Consumer Discretionary • RETAIL: Building Materials
$328.98 ▲ +11.42
(+3.60%)
MKT CAP: $328.22B • VOL: 4.03M
52W L $277 52W H $398
HD // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NYSE
HD // Home Depot Inc. (The)
GROSS MARGIN
33.3%
OP MARGIN
12.7%
ROIC %
32.9%
MKT CAP
$328.22B
UPSTREAM INPUTS ──► HD OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| HD ★ | Home Depot Inc. (The) | $328.98 | $328.22B | 33.3% | 12.7% | 32.9% | 13.4x | +3.2% | SUBJECT ISSUER |
| AMZN | Amazon.com, Inc. | $240.35 | $2.59T | — | — | 17.6% | 15.8x | — | HD VS AMZN <GO> |
| TSLA | Tesla, Inc. | $399.81 | $1.58T | 19.3% | 3.4% | 3.4% | 199.0x | +8.3% | HD VS TSLA <GO> |
| V | Visa Inc. | $413.59 | $733.53B | 41.0% | 60.0% | 32.3% | 28.9x | +11.3% | HD VS V <GO> |
| MA | Mastercard Incorporated | $638.01 | $556.88B | 41.0% | 57.6% | 33.5% | 29.2x | +16.4% | HD VS MA <GO> |
| PG | Procter & Gamble Company (The) | $161.57 | $372.21B | 51.2% | 24.3% | 25.4% | 16.2x | +0.3% | HD VS PG <GO> |