TSLA // Tesla, Inc.

DES <GO> NASDAQ CIK 0001318605 ↗

Consumer Discretionary • Electric Vehicles, Autonomous Robotics & Grid Storage • SIC 3711

$399.81 ▼ -3.49 (-0.87%)

MKT CAP: $1.58T • VOL: 41.58M

52W L $297 52W H $499

GEEKSCORE™

C • 64/100

ALTMAN Z

15.35 SAFE

PIOTROSKI

5 / 9

TSLA // WSG GEEKSCORE™ & 5-PILLAR PROPRIETARY RATING 02:00 EST DETERMINISTIC ENGINE

PRIOR: 62/100 [C] (+2 PT) • UNCHANGED AS OF 2026-10-31

GRADE C

TOTAL GEEKSCORE™

64 / 100 +2D

5 X 20-PT QUANT PILLARS

F 0 D 35 C 50 B 70 A+ 85

Neutral / Battleground Ticker

01 MASSIVE / SEC XBRL

Forensic Fundamentals

13 / 20

SOLID

FCF +73.7% vs NI -46.5% • ROIC-WACC -10.2% • Z 15.35

02 OPRA GEX + SEC 13F

Whale & Options Flow

13 / 20

SOLID

NET GEX +27% • CALL SWEEP 58% • P/C 1.14

03 SEC FORM 4 (90D)

Insider Conviction

[LOCKED] FLAGGED

UNLOCK BELOW TO REVEAL

04 FRED 90D r-MATRIX

Macro Regime Fit

14 / 20

SOLID

TAILWIND • r(10Y)=-0.03 (+23bp) • r(OAS)=-0.29

05 10-K REDLINE AUDIT

Forensic 10-K Risk

[LOCKED] FLAGGED

UNLOCK BELOW TO REVEAL

ALERT

Why did TSLA's Forensic 10-K Risk & Insider Conviction sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever TSLA is Upgraded or Downgraded.

TSLA // HISTORICAL PRICE & TECHNICAL WORKSTATION1Y: -12.43%

2026-10-30O $383.8H $410.9L $383.7C $399.8VOL 198.52M

SMA50: $369.6SMA200: $385.3

TSLA // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE

STRUCTURAL SHORT CONVICTION: 22/100

BEAR 0

100 BULL

TSLA trades at an untenable 199.0x EV/EBITDA, 174.4x Forward P/E, and a 0.21% FCF yield against an automotive-grade 3.4% operating margin and an ROIC collapsed to 3.4%. Structural growth has completely stalled (Q3 2026 revenue flat at -0.2% YoY) while massive compute and tooling CapEx ($5.79B in Q2 2026 alone) drove quarterly FCF to -$1.09B. With market price ($399.81) divorced from underlying EPS of $0.91 and technical positioning stretched above the $350.00 options max pain strike, the risk-reward skew is violently asymmetric to the downside.

▲ INSTITUTIONAL BULL THESIS (LONG)

01. Balance Sheet Liquidity Buffer and Non-Auto Megapack Grid Pipeline

Total cash reserves increased to $17.85B in Q3 2026 with a conservative 0.10x debt-to-equity ratio and an Altman Z-Score of 15.35, neutralizing near-term solvency distress while utility-scale Megapack deployments to key grid partners like NextEra Energy (NEE, 11% exposure) support steady storage backlog absorption.

ALTMAN Z: 15.35 | D/E: 0.10x | CASH: $17.85B

02. Gross Margin Stabilization Above Cyclical Troughs

Despite aggressive global OEM price competition, gross margins rebounded from a trough of 16.8% in Q2 2026 to 19.6% in Q3 2026 (and 21.1% in Q1 2026), proving localized unit-cost reduction and battery input cost deflation via CATL and Albemarle supply chains (42% exposure).

GROSS MARGIN: 19.6% | Q1 2026 GM: 21.1%

03. Momentum Above Structural Moving Averages With Street Upside

Price action at $399.81 remains technically supported above both the 50D SMA ($369.60) and 200D SMA ($385.30) with RSI-14 at 60.9, while sell-side consensus targets a mean price of $461.04, reflecting a +15.3% implied expansion.

50D SMA: $369.60 | 200D SMA: $385.30 | MEAN PT: $461.04

▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)

01. Extreme Valuation Decoupling from Deteriorating Automotive Margins

TSLA commands a prohibitive 491.1x Trailing P/E and 199.0x EV/EBITDA on TTM diluted EPS of just $0.91, despite operating margins decaying from 16.8% in FY 2022 to 3.4% TTM (and printing a miserable 1.4% in Q2 2026 and 2.6% in Q3 2026), obliterating the high-margin software narrative.

TRAILING P/E: 491.1x | EV/EBITDA: 199.0x | OPERATING MARGIN: 3.4%

02. Severe Return on Capital Compression Driven by Surging CapEx Intensity

ROIC has systematically disintegrated from 35.4% in FY 2022 down to 3.4% TTM (printing 1.6% in Q2 2026 and 2.8% in Q3 2026), as escalating AI/compute CapEx ($4.73B in Q3 2026, $5.79B in Q2 2026) fails to deliver top-line acceleration (Q3 2026 revenue declined -0.2% YoY to $28.05B).

ROIC: 3.4% | Q3 2026 REV YOY: -0.2% | FCF YIELD: 0.21%

03. Options Skew Vulnerability and Max Pain Gravitational Pull

With Put/Call ratio elevated at 1.14 and an options implied move of 8.7%, the current market price of $399.81 sits $49.81 (+14.2%) above the Max Pain strike of $350.00, exposing unhedged long positioning to sharp gamma unwinds into expiration.

PUT/CALL: 1.14 | MAX PAIN: $350.00 | IMPLIED MOVE: 8.7%

KEY CATALYST // Q4 2026 earnings release and delivery prints against an 8.7% options implied move; any failure to re-accelerate quarterly revenues above 0% YoY or further margin dilution toward the 1.4% print triggers multiple normalization toward the $350.00 options max pain strike.

MACRO REGIME // High equity beta of 1.89 leaves the name acutely exposed to macroeconomic tightening: TSLA exhibits inverse correlation to equity volatility via VIXCLS (r=-0.37, where a +5.0 pt spike maps to -4.56% return elasticity) and credit deterioration via BAMLH0A0HYM2 (r=-0.29, where a +50 bps spread widening drives -6.56% elasticity). Furthermore, consumer fragility flagged by UMCSENT at 48.1 (r=+0.32) and inflation pressures tracked by PCEPI (r=-0.24, -25.61% elasticity per +1.0% expansion) present substantial top-down multiple compression risks.

FORM 4 & 13F FLOW OPEN OWN <GO>

FILER	SIDE	$ VALUE
The Vanguard Group, Inc.	BUY	$245.0M
BlackRock, Inc.	BUY	$190.0M
Taneja Vaibhav	SELL	$938.5K
Citadel Advisors (Ken Griffin)	SELL	$306.9M

UNUSUAL OPTIONS TAPE OPEN OPT <GO>

STRIKE / EXP	TYPE	PREMIUM
$400 (2026-11-02)	CALL	$12.2M
$395 (2026-11-02)	PUT	$5.7M
$400 (2026-11-02)	PUT	$8.4M
$398 (2026-11-02)	PUT	$5.9M

KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>

TRAILING P/E 491.1x

FORWARD P/E 174.4x

EV / EBITDA 199.0x

FCF YIELD 0.21%

GROSS MARGIN 19.3%

OPERATING MARGIN 3.4%

NET MARGIN 3.1%

ROIC % 3.4%

REV GROWTH YOY +8.3%

DILUTED EPS TTM $0.91

DEBT / EQUITY 0.10x

DIVIDEND YIELD 0.00%

RSI-14 MOMENTUM 60.9

5Y EQUITY BETA 1.89

FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>

VIXCLS // CBOE Volatility Index (VIX) -0.37 r

Moderate inverse linkage (r = -0.37, R² = 14% over 260W): a +5.0 pt volatility spike in VIXCLS historically maps to -4.56% weekly return elasticity on TSLA.

UMCSENT // University of Michigan Consumer Sentiment Index +0.32 r

Moderate positive linkage (r = +0.32, R² = 10.5% over 257W): a +1 unit move in UMCSENT historically maps to +1.62% weekly return elasticity on TSLA.

BAMLH0A0HYM2 // ICE BofA US High Yield Index Option-Adjusted Spread (OAS) -0.29 r

Moderate inverse linkage (r = -0.29, R² = 8.5% over 156W): a +50 bps rise in BAMLH0A0HYM2 historically maps to -6.56% weekly return elasticity on TSLA.

PCEPI // Personal Consumption Expenditures (PCE) Price Index -0.24 r

Tactical inverse linkage (r = -0.24, R² = 6% over 257W): a +1.0% expansion in PCEPI historically maps to -25.61% weekly return elasticity on TSLA.

FRED MACRO REGIME STRESS-TEST SIMULATOR // TSLAPEARSON R VARIANCE ENGINE

01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO

02 // POSITION NOTIONAL EXPOSURE

HEADLINE STRESS SCORE

50/100ELEVATED REGIME HEADWIND

PRIMARY FACTOR EXPOSURE

BAMLH0A0HYM2 // -0.29 r

Latest: 3.26%

EST. DIRECTIONAL MOVE

-3.94%

Implied Px: $384.05

EST. DOLLAR VARIANCE

-$1,971

On $50,000 Notional

[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for TSLA & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>

TSLA VS AMZN

MARGINS ROIC VALUATION