Consumer Staples • Beverages (Production/Distribution)
$209.36 ▼ -0.96
(-0.46%)
MKT CAP: $13.94B • VOL: 696.8K
52W L $127 52W H $220
COKE // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NASDAQ
COKE // Coca-Cola Consolidated Inc.
GROSS MARGIN
39.7%
OP MARGIN
13.2%
ROIC %
45.1%
MKT CAP
$13.94B
UPSTREAM INPUTS ──► COKE OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| COKE ★ | Coca-Cola Consolidated Inc. | $209.36 | $13.94B | 39.7% | 13.2% | 45.1% | 13.4x | +4.8% | SUBJECT ISSUER |
| WMT | Walmart Inc. | $123.51 | $972.82B | 25.2% | 4.4% | 20.1% | 22.5x | +6.2% | COKE VS WMT <GO> |
| COST | Costco Wholesale Corporation | $1,012.28 | $448.57B | 12.8% | 3.9% | 42.4% | 31.4x | +10.1% | COKE VS COST <GO> |
| KO | Coca-Cola Company (The) | $94.08 | $399.30B | 61.6% | 28.7% | 25.3% | 26.4x | +1.9% | COKE VS KO <GO> |
| KOF | Coca Cola Femsa S.A.B. de C.V. American | $115.68 | $194.12B | 41.0% | 13.9% | 9.9% | 21.0x | +3.3% | COKE VS KOF <GO> |
| PEP | PepsiCo Inc. | $137.34 | $182.32B | 54.1% | 12.2% | 17.0% | 14.3x | +2.3% | COKE VS PEP <GO> |