Industrials • Telecommunications Equipment
$107.48 ▲ +0.82
(+0.77%)
MKT CAP: $4.20B • VOL: 626.1K
52W L $96 52W H $160
BDC // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NYSE
BDC // Belden Inc
GROSS MARGIN
38.0%
OP MARGIN
11.6%
ROIC %
11.5%
MKT CAP
$4.20B
UPSTREAM INPUTS ──► BDC OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| BDC ★ | Belden Inc | $107.48 | $4.20B | 38.0% | 11.6% | 11.5% | 11.8x | +10.3% | SUBJECT ISSUER |
| BRK-A | Berkshire Hathaway Inc. | $815,600.00 | $1.20T | 41.0% | 33.0% | 8.3% | 12.7x | -1.0% | BDC VS BRK-A <GO> |
| CAT | Caterpillar Inc. | $622.75 | $286.26B | 82.2% | 17.5% | 21.1% | 20.9x | +18.4% | BDC VS CAT <GO> |
| RTX | RTX Corporation | $199.80 | $269.08B | 41.0% | 10.5% | 7.2% | 26.5x | +9.7% | BDC VS RTX <GO> |
| TMO | Thermo Fisher Scientific Inc | $697.00 | $262.22B | 41.0% | 17.4% | 9.3% | 30.4x | +3.9% | BDC VS TMO <GO> |
| UNP | Union Pacific Corporation | $304.00 | $179.42B | 41.0% | 40.2% | 20.1% | 15.3x | +1.1% | BDC VS UNP <GO> |