COMP <GO>

XYL vs BRK-A // DIVIDEND YIELD & FCF PAYOUT SAFETY

Xylem Inc. Common Stock New (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: XYL 7 — BRK-A 8

▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: XYL

LAST: $92.40 (+1.81%) • MKT CAP: $20.81B

dividend-safety

1.88%

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (XYL VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	XYL	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	38.50%	41.00%	-2.50	BRK-A	/gross-margins <GO>
Return on Invested Capital (ROIC)	8.50%	8.30%	+0.20	XYL	/roic <GO>
EV/EBITDA & P/E Valuation	13.2x	12.7x	+0.50	BRK-A	/valuation <GO>
Free Cash Flow Yield	4.01%	2.08%	+1.93	XYL	/fcf-yield <GO>
Operating Margin	13.50%	33.00%	-19.50	BRK-A	/operating-margins <GO>
Net Profit Margin	10.60%	27.10%	-16.50	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	5.50%	-1.00%	+6.50	XYL	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	1.88%	0.00%	+1.88	XYL	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.28	3.02	+0.26	XYL	/balance-sheet <GO>
Piotroski F-Score Quality	9/9	6/9	+3.00	XYL	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	6.60%	7.30%	-0.70	XYL	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	33.5	67.2	-33.72	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	0.91	1.13	-0.22	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	20.2x	16.7x	+3.50	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$20.81B	$1.20T	-$1.18T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	XYL REV	BRK-A REV	XYL GROSS %	BRK-A GROSS %	XYL FCF	BRK-A FCF
FY 2025	$9.04B	$247.24B	38.5%	44.0%	$834.4M	$25.04B
FY 2024	$8.56B	$249.71B	37.5%	44.0%	$877.7M	$11.62B
FY 2023	$7.36B	$254.91B	44.0%	44.0%	$505.6M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

XYL // BETA 0.91

BRK-A // BETA 1.13