COMP <GO>

TTEK vs V // EV/EBITDA & P/E VALUATION

Tetra Tech Inc. (NASDAQ) VS. Visa Inc. (NYSE) • 15-METRIC TALLY: TTEK 6 — V 9

▲ EV/EBITDA & P/E VALUATION LEADER: TTEK

LAST: $38.65 (+1.47%) • MKT CAP: $9.75B

valuation

24.3x

LAST: $413.59 (+0.74%) • MKT CAP: $733.53B

valuation

28.9x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (TTEK VS. V) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	TTEK	V	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	17.70%	41.00%	-23.30	V	/gross-margins <GO>
Return on Invested Capital (ROIC)	13.40%	32.30%	-18.90	V	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	24.3x	28.9x	-4.60	TTEK	/valuation <GO>
Free Cash Flow Yield	4.50%	2.90%	+1.60	TTEK	/fcf-yield <GO>
Operating Margin	7.50%	60.00%	-52.50	V	/operating-margins <GO>
Net Profit Margin	5.90%	50.10%	-44.20	V	/net-margins <GO>
Revenue Growth (YoY)	4.70%	11.30%	-6.60	V	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.67%	0.63%	+0.04	TTEK	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	5.19	9.09	-3.90	V	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	9/9	-2.00	V	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	6.60%	7.10%	-0.50	TTEK	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	76.3	69.4	+6.87	TTEK	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	0.90	1.06	-0.16	V	/macro-sensitivity <GO>
Forward P/E Multiple	28.5x	34.0x	-5.50	TTEK	/forward-pe <GO>
Enterprise Scale & Market Cap	$9.75B	$733.53B	-$723.78B	V	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	TTEK REV	V REV	TTEK GROSS %	V GROSS %	TTEK FCF	V FCF
FY 2025	$5.44B	$40.00B	17.7%	44.0%	$439.1M	$21.26B
FY 2024	$5.20B	$35.93B	16.7%	44.0%	$340.6M	$18.33B
FY 2023	$4.52B	$32.65B	44.0%	44.0%	$164.9M	$19.29B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

TTEK // BETA 0.90

V // BETA 1.06