COMP <GO>

THO vs BRK-A // REVENUE GROWTH (YOY)

Thor Industries Inc. (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: THO 5 — BRK-A 8

▲ REVENUE GROWTH (YOY) LEADER: BRK-A

LAST: $73.90 (+0.38%) • MKT CAP: $3.80B

revenue-growth

-4.60%

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

revenue-growth

-1.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (THO VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	THO	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	14.00%	41.00%	-27.00	BRK-A	/gross-margins <GO>
Return on Invested Capital (ROIC)	5.00%	8.30%	-3.30	BRK-A	/roic <GO>
EV/EBITDA & P/E Valuation	6.5x	12.7x	-6.20	THO	/valuation <GO>
Free Cash Flow Yield	3.86%	2.08%	+1.78	THO	/fcf-yield <GO>
Operating Margin	3.30%	33.00%	-29.70	BRK-A	/operating-margins <GO>
Net Profit Margin	2.70%	27.10%	-24.40	BRK-A	/net-margins <GO>
Revenue Growth (YoY) ACTIVE	-4.60%	-1.00%	-3.60	BRK-A	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.27	3.02	+0.25	THO	/balance-sheet <GO>
Piotroski F-Score Quality	6/9	6/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	6.70%	7.30%	-0.60	THO	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	62.3	67.2	-4.91	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	0.95	1.13	-0.18	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	13.7x	16.7x	-3.00	THO	/forward-pe <GO>
Enterprise Scale & Market Cap	$3.80B	$1.20T	-$1.20T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	THO REV	BRK-A REV	THO GROSS %	BRK-A GROSS %	THO FCF	BRK-A FCF
FY 2025	$9.58B	$247.24B	14.0%	44.0%	$146.8M	$25.04B
FY 2024	$10.04B	$249.71B	14.5%	44.0%	$93.6M	$11.62B
FY 2023	$11.12B	$254.91B	44.0%	44.0%	$481.2M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

THO // BETA 0.95

BRK-A // BETA 1.13