COMP <GO>

PNR vs BRK-A // EV/EBITDA & P/E VALUATION

Pentair plc. Ordinary Share (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: PNR 9 — BRK-A 6

▲ EV/EBITDA & P/E VALUATION LEADER: BRK-A

LAST: $66.26 (+0.64%) • MKT CAP: $10.51B

valuation

13.2x

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

valuation

12.7x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PNR VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	PNR	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	40.50%	41.00%	-0.50	BRK-A	/gross-margins <GO>
Return on Invested Capital (ROIC)	12.50%	8.30%	+4.20	PNR	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	13.2x	12.7x	+0.50	BRK-A	/valuation <GO>
Free Cash Flow Yield	7.10%	2.08%	+5.02	PNR	/fcf-yield <GO>
Operating Margin	20.50%	33.00%	-12.50	BRK-A	/operating-margins <GO>
Net Profit Margin	15.70%	27.10%	-11.40	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	2.30%	-1.00%	+3.30	PNR	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	1.56%	0.00%	+1.56	PNR	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.80	3.02	+0.78	PNR	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	6/9	+2.00	PNR	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	7.00%	7.30%	-0.30	PNR	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	82.5	67.2	+15.34	PNR	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.04	1.13	-0.09	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	15.0x	16.7x	-1.70	PNR	/forward-pe <GO>
Enterprise Scale & Market Cap	$10.51B	$1.20T	-$1.19T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	PNR REV	BRK-A REV	PNR GROSS %	BRK-A GROSS %	PNR FCF	BRK-A FCF
FY 2025	$4.18B	$247.24B	40.5%	44.0%	$746.0M	$25.04B
FY 2024	$4.08B	$249.71B	39.2%	44.0%	$692.3M	$11.62B
FY 2023	$4.10B	$254.91B	44.0%	44.0%	$434.5M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

PNR // BETA 1.04

BRK-A // BETA 1.13