COMP <GO>

PBA vs TTE // PIOTROSKI F-SCORE QUALITY

Pembina Pipeline Corp. Ordinary Shares (Canada) (NYSE) VS. TotalEnergies SE (NYSE) • 15-METRIC TALLY: PBA 1 — TTE 4

■ METRIC PARITY

LAST: $51.36 (+0.96%) • MKT CAP: $29.58B

piotroski-score

7/9

LAST: $95.33 (+1.38%) • MKT CAP: $205.16B

piotroski-score

7/9

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PBA VS. TTE) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	PBA	TTE	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	41.00%	41.00%	0.00	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	9.90%	9.90%	0.00	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	21.0x	21.0x	0.00	TIE	/valuation <GO>
Free Cash Flow Yield	2.21%	2.21%	0.00	TIE	/fcf-yield <GO>
Operating Margin	13.90%	13.90%	0.00	TIE	/operating-margins <GO>
Net Profit Margin	10.90%	10.90%	0.00	TIE	/net-margins <GO>
Revenue Growth (YoY)	-4.40%	2.20%	-6.60	TTE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.74	3.74	0.00	TIE	/balance-sheet <GO>
Piotroski F-Score Quality ACTIVE	7/9	7/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	7.10%	6.80%	+0.30	TTE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	67.2	67.8	-0.59	TTE	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.07	0.97	+0.10	PBA	/macro-sensitivity <GO>
Forward P/E Multiple	30.5x	30.5x	0.00	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$29.58B	$205.16B	-$175.58B	TTE	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	PBA REV	TTE REV	PBA GROSS %	TTE GROSS %	PBA FCF	TTE FCF
INSPECT INDIVIDUAL XBRL MODELS AT PBA FA <GO> AND TTE FA <GO>.

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

PBA // BETA 1.07

TTE // BETA 0.97