COMP <GO>
PAGP vs SHEL // EV/EBITDA & P/E VALUATION
Plains GP Holdings L.P. Class A (NASDAQ) VS. Shell PLC American (NYSE) • 15-METRIC TALLY: PAGP 4
— SHEL 10
▲ EV/EBITDA & P/E VALUATION LEADER: PAGP
LAST: $28.39 (-1.49%) • MKT CAP: $5.70B
valuation
5.9x
LAST: $108.69 (+0.95%) • MKT CAP: $297.82B
valuation
21.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PAGP VS. SHEL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PAGP | SHEL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 8.70% | 41.00% | -32.30 | SHEL | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 5.10% | 9.90% | -4.80 | SHEL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.9x | 21.0x | -15.10 | PAGP | /valuation <GO> |
| Free Cash Flow Yield | 22.00% | 2.21% | +19.79 | PAGP | /fcf-yield <GO> |
| Operating Margin | 3.20% | 13.90% | -10.70 | SHEL | /operating-margins <GO> |
| Net Profit Margin | 4.00% | 10.90% | -6.90 | SHEL | /net-margins <GO> |
| Revenue Growth (YoY) | -9.50% | 3.30% | -12.80 | SHEL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.08 | 3.74 | -1.66 | SHEL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | SHEL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.60% | 7.00% | -0.40 | PAGP | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.4 | 69.8 | -7.36 | SHEL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.90 | 1.02 | -0.12 | SHEL | /macro-sensitivity <GO> |
| Forward P/E Multiple | 4.2x | 30.5x | -26.30 | PAGP | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $5.70B | $297.82B | -$292.12B | SHEL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PAGP REV | SHEL REV | PAGP GROSS % | SHEL GROSS % | PAGP FCF | SHEL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $44.26B | — | 8.7% | — | $2.29B | — |
| FY 2024 | $48.89B | — | 7.6% | — | $2.04B | — |
| FY 2023 | $47.34B | — | 44.0% | — | $591.9M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PAGP // BETA 0.90
SHEL // BETA 1.02