COMP <GO>

OC vs BRK-A // EV/EBITDA & P/E VALUATION

Owens Corning Inc Common Stock New (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: OC 4 — BRK-A 11

▲ EV/EBITDA & P/E VALUATION LEADER: BRK-A

LAST: $121.15 (-0.37%) • MKT CAP: $9.61B

valuation

18.7x

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

valuation

12.7x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OC VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	OC	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	28.10%	41.00%	-12.90	BRK-A	/gross-margins <GO>
Return on Invested Capital (ROIC)	3.50%	8.30%	-4.80	BRK-A	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	18.7x	12.7x	+6.00	BRK-A	/valuation <GO>
Free Cash Flow Yield	13.85%	2.08%	+11.77	OC	/fcf-yield <GO>
Operating Margin	3.60%	33.00%	-29.40	BRK-A	/operating-margins <GO>
Net Profit Margin	-5.20%	27.10%	-32.30	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	2.60%	-1.00%	+3.60	OC	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	2.41%	0.00%	+2.41	OC	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	2.05	3.02	-0.97	BRK-A	/balance-sheet <GO>
Piotroski F-Score Quality	4/9	6/9	-2.00	BRK-A	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	7.00%	7.30%	-0.30	OC	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	55.4	67.2	-11.78	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.04	1.13	-0.09	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	19.0x	16.7x	+2.30	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$9.61B	$1.20T	-$1.19T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	OC REV	BRK-A REV	OC GROSS %	BRK-A GROSS %	OC FCF	BRK-A FCF
FY 2025	$10.10B	$247.24B	28.1%	44.0%	$1.33B	$25.04B
FY 2024	$9.85B	$249.71B	30.9%	44.0%	$1.45B	$11.62B
FY 2023	$8.37B	$254.91B	44.0%	44.0%	$1.34B	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

OC // BETA 1.04

BRK-A // BETA 1.13