COMP <GO>
MYRG vs UNP // DIVIDEND YIELD & FCF PAYOUT SAFETY
MYR Group Inc. (NASDAQ) VS. Union Pacific Corporation (NYSE) • 15-METRIC TALLY: MYRG 6
— UNP 9
▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: UNP
LAST: $282.62 (-0.13%) • MKT CAP: $4.41B
dividend-safety
0.00%
LAST: $304.00 (+0.69%) • MKT CAP: $179.42B
dividend-safety
1.80%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYRG VS. UNP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYRG | UNP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 11.60% | 41.00% | -29.40 | UNP | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 23.30% | 20.10% | +3.20 | MYRG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 17.4x | 15.3x | +2.10 | UNP | /valuation <GO> |
| Free Cash Flow Yield | 5.27% | 3.06% | +2.21 | MYRG | /fcf-yield <GO> |
| Operating Margin | 4.60% | 40.20% | -35.60 | UNP | /operating-margins <GO> |
| Net Profit Margin | 3.20% | 29.10% | -25.90 | UNP | /net-margins <GO> |
| Revenue Growth (YoY) | 8.80% | 1.10% | +7.70 | MYRG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 1.80% | -1.80 | UNP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 5.87 | 4.31 | +1.56 | MYRG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | MYRG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.90% | 7.00% | -0.10 | MYRG | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.4 | 70.0 | -21.64 | UNP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.01 | 1.03 | -0.02 | UNP | /macro-sensitivity <GO> |
| Forward P/E Multiple | 34.6x | 23.3x | +11.30 | UNP | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.41B | $179.42B | -$175.02B | UNP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYRG REV | UNP REV | MYRG GROSS % | UNP GROSS % | MYRG FCF | UNP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.66B | $24.51B | 11.6% | 44.0% | $232.2M | $5.50B |
| FY 2024 | $3.36B | $24.25B | 8.6% | 44.0% | $11.2M | $5.89B |
| FY 2023 | $3.64B | $24.12B | 44.0% | 44.0% | -$93.0M | $7.29B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYRG // BETA 1.01
UNP // BETA 1.03