COMP <GO>

MTZ vs BRK-A // FREE CASH FLOW YIELD

MasTec Inc. (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: MTZ 4 — BRK-A 9

▲ FREE CASH FLOW YIELD LEADER: BRK-A

LAST: $186.06 (+4.63%) • MKT CAP: $14.28B

fcf-yield

-0.68%

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

fcf-yield

2.08%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MTZ VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	MTZ	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	41.00%	41.00%	0.00	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	6.80%	8.30%	-1.50	BRK-A	/roic <GO>
EV/EBITDA & P/E Valuation	16.1x	12.7x	+3.40	BRK-A	/valuation <GO>
Free Cash Flow Yield ACTIVE	-0.68%	2.08%	-2.76	BRK-A	/fcf-yield <GO>
Operating Margin	3.40%	33.00%	-29.60	BRK-A	/operating-margins <GO>
Net Profit Margin	2.80%	27.10%	-24.30	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	16.20%	-1.00%	+17.20	MTZ	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.41	3.02	+0.39	MTZ	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	6/9	+2.00	MTZ	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	6.50%	7.30%	-0.80	MTZ	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	40.6	67.2	-26.54	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	0.87	1.13	-0.26	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	30.1x	16.7x	+13.40	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$14.28B	$1.20T	-$1.19T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	MTZ REV	BRK-A REV	MTZ GROSS %	BRK-A GROSS %	MTZ FCF	BRK-A FCF
FY 2025	$14.30B	$247.24B	44.0%	44.0%	-$97.7M	$25.04B
FY 2024	$12.30B	$249.71B	44.0%	44.0%	$568.0M	$11.62B
FY 2023	$12.00B	$254.91B	44.0%	44.0%	$147.5M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

MTZ // BETA 0.87

BRK-A // BETA 1.13