COMP <GO>

MAS vs BRK-A // EV/EBITDA & P/E VALUATION

Masco Corporation (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: MAS 8 — BRK-A 7

▲ EV/EBITDA & P/E VALUATION LEADER: MAS

LAST: $80.64 (+0.57%) • MKT CAP: $15.46B

valuation

11.5x

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

valuation

12.7x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MAS VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	MAS	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	35.40%	41.00%	-5.60	BRK-A	/gross-margins <GO>
Return on Invested Capital (ROIC)	46.70%	8.30%	+38.40	MAS	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	11.5x	12.7x	-1.20	MAS	/valuation <GO>
Free Cash Flow Yield	4.41%	2.08%	+2.33	MAS	/fcf-yield <GO>
Operating Margin	16.50%	33.00%	-16.50	BRK-A	/operating-margins <GO>
Net Profit Margin	10.70%	27.10%	-16.40	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	-3.40%	-1.00%	-2.40	BRK-A	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	1.69%	0.00%	+1.69	MAS	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	4.16	3.02	+1.14	MAS	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	6/9	+1.00	MAS	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	6.60%	7.30%	-0.70	MAS	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	73.4	67.2	+6.22	MAS	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	0.91	1.13	-0.22	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	17.8x	16.7x	+1.10	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$15.46B	$1.20T	-$1.19T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	MAS REV	BRK-A REV	MAS GROSS %	BRK-A GROSS %	MAS FCF	BRK-A FCF
FY 2025	$7.56B	$247.24B	35.4%	44.0%	$681.7M	$25.04B
FY 2024	$7.83B	$249.71B	36.2%	44.0%	$722.7M	$11.62B
FY 2023	$7.97B	$254.91B	44.0%	44.0%	$1.05B	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

MAS // BETA 0.91

BRK-A // BETA 1.13