COMP <GO>
JLL vs MS // ALTMAN Z-SCORE & DEBT/EQUITY
Jones Lang LaSalle Incorporated (NYSE) VS. Morgan Stanley (NYSE) • 15-METRIC TALLY: JLL 8
— MS 6
▲ ALTMAN Z-SCORE & DEBT/EQUITY LEADER: JLL
LAST: $359.79 (+1.79%) • MKT CAP: $16.15B
balance-sheet
3.24
LAST: $184.30 (-3.00%) • MKT CAP: $298.41B
balance-sheet
0.46
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (JLL VS. MS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | JLL | MS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 41.00% | 41.00% | 0.00 | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.80% | 3.00% | +4.80 | JLL | /roic <GO> |
| EV/EBITDA & P/E Valuation | 9.5x | 31.0x | -21.50 | JLL | /valuation <GO> |
| Free Cash Flow Yield | 0.12% | -7.25% | +7.37 | JLL | /fcf-yield <GO> |
| Operating Margin | 4.20% | 24.60% | -20.40 | MS | /operating-margins <GO> |
| Net Profit Margin | 3.00% | 20.20% | -17.20 | MS | /net-margins <GO> |
| Revenue Growth (YoY) | 11.40% | 5.50% | +5.90 | JLL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.21% | -2.21 | MS | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity ACTIVE | 3.24 | 0.46 | +2.78 | JLL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 5/9 | +4.00 | JLL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | 6.80% | 7.00% | -0.20 | JLL | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 70.5 | 43.3 | +27.26 | JLL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.96 | 1.04 | -0.08 | MS | /macro-sensitivity <GO> |
| Forward P/E Multiple | 19.0x | 16.5x | +2.50 | MS | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $16.15B | $298.41B | -$282.26B | MS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | JLL REV | MS REV | JLL GROSS % | MS GROSS % | JLL FCF | MS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $26.12B | $0 | 44.0% | — | $18.9M | -$17.89B |
| FY 2024 | $23.43B | $0 | 44.0% | — | -$269.2M | $1.36B |
| FY 2023 | $20.76B | $0 | 44.0% | — | -$358.4M | -$33.54B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
JLL // BETA 0.96
MS // BETA 1.04