COMP <GO>

IR vs BRK-A // DIVIDEND YIELD & FCF PAYOUT SAFETY

Ingersoll Rand Inc. (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: IR 7 — BRK-A 8

▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: IR

LAST: $80.05 (+0.05%) • MKT CAP: $31.04B

dividend-safety

0.10%

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IR VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	IR	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	43.60%	41.00%	+2.60	IR	/gross-margins <GO>
Return on Invested Capital (ROIC)	7.40%	8.30%	-0.90	BRK-A	/roic <GO>
EV/EBITDA & P/E Valuation	23.1x	12.7x	+10.40	BRK-A	/valuation <GO>
Free Cash Flow Yield	3.26%	2.08%	+1.18	IR	/fcf-yield <GO>
Operating Margin	15.00%	33.00%	-18.00	BRK-A	/operating-margins <GO>
Net Profit Margin	7.60%	27.10%	-19.50	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	5.70%	-1.00%	+6.70	IR	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.10%	0.00%	+0.10	IR	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.29	3.02	+0.27	IR	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	6/9	+2.00	IR	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	6.90%	7.30%	-0.40	IR	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	60.3	67.2	-6.87	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	0.99	1.13	-0.14	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	49.7x	16.7x	+33.00	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$31.04B	$1.20T	-$1.17T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	IR REV	BRK-A REV	IR GROSS %	BRK-A GROSS %	IR FCF	BRK-A FCF
FY 2025	$7.65B	$247.24B	43.6%	44.0%	$1.01B	$25.04B
FY 2024	$7.24B	$249.71B	43.8%	44.0%	$1.07B	$11.62B
FY 2023	$6.88B	$254.91B	44.0%	44.0%	$1.07B	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

IR // BETA 0.99

BRK-A // BETA 1.13