COMP <GO>

EME vs BRK-A // FREE CASH FLOW YIELD

EMCOR Group Inc. (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: EME 5 — BRK-A 8

▲ FREE CASH FLOW YIELD LEADER: BRK-A

LAST: $679.55 (-1.42%) • MKT CAP: $30.41B

fcf-yield

1.77%

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

fcf-yield

2.08%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (EME VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	EME	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	19.30%	41.00%	-21.70	BRK-A	/gross-margins <GO>
Return on Invested Capital (ROIC)	27.50%	8.30%	+19.20	EME	/roic <GO>
EV/EBITDA & P/E Valuation	13.4x	12.7x	+0.70	BRK-A	/valuation <GO>
Free Cash Flow Yield ACTIVE	1.77%	2.08%	-0.31	BRK-A	/fcf-yield <GO>
Operating Margin	10.10%	33.00%	-22.90	BRK-A	/operating-margins <GO>
Net Profit Margin	7.50%	27.10%	-19.60	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	16.60%	-1.00%	+17.60	EME	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.15%	0.00%	+0.15	EME	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	6.73	3.02	+3.71	EME	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	6/9	+2.00	EME	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	7.30%	7.30%	0.00	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	38.4	67.2	-28.77	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.13	1.13	0.00	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	20.1x	16.7x	+3.40	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$30.41B	$1.20T	-$1.17T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	EME REV	BRK-A REV	EME GROSS %	BRK-A GROSS %	EME FCF	BRK-A FCF
FY 2025	$16.99B	$247.24B	19.3%	44.0%	$537.7M	$25.04B
FY 2024	$14.57B	$249.71B	19.0%	44.0%	$752.4M	$11.62B
FY 2023	$12.58B	$254.91B	44.0%	44.0%	$333.4M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

EME // BETA 1.13

BRK-A // BETA 1.13