COMP <GO>

CSW vs BRK-A // ENTERPRISE SCALE & MARKET CAP

CSW Industrials Inc. (NYSE) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: CSW 7 — BRK-A 8

▲ ENTERPRISE SCALE & MARKET CAP LEADER: BRK-A

LAST: $286.16 (-1.80%) • MKT CAP: $4.75B

market-cap

$4.75B

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

market-cap

$1.20T

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (CSW VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	CSW	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	41.90%	41.00%	+0.90	CSW	/gross-margins <GO>
Return on Invested Capital (ROIC)	7.30%	8.30%	-1.00	BRK-A	/roic <GO>
EV/EBITDA & P/E Valuation	26.1x	12.7x	+13.40	BRK-A	/valuation <GO>
Free Cash Flow Yield	2.13%	2.08%	+0.05	CSW	/fcf-yield <GO>
Operating Margin	15.60%	33.00%	-17.40	BRK-A	/operating-margins <GO>
Net Profit Margin	10.40%	27.10%	-16.70	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	23.30%	-1.00%	+24.30	CSW	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.38%	0.00%	+0.38	CSW	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	3.73	3.02	+0.71	CSW	/balance-sheet <GO>
Piotroski F-Score Quality	8/9	6/9	+2.00	CSW	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	7.20%	7.30%	-0.10	CSW	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	41.6	67.2	-25.58	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.09	1.13	-0.04	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	35.6x	16.7x	+18.90	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap ACTIVE	$4.75B	$1.20T	-$1.20T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	CSW REV	BRK-A REV	CSW GROSS %	BRK-A GROSS %	CSW FCF	BRK-A FCF
FY 2025	$1.08B	$247.24B	41.9%	44.0%	$100.9M	$25.04B
FY 2024	$878.3M	$249.71B	44.8%	44.0%	$128.8M	$11.62B
FY 2023	$792.8M	$254.91B	44.0%	44.0%	$128.7M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

CSW // BETA 1.09

BRK-A // BETA 1.13