COMP <GO>

BELFB vs BRK-A // DIVIDEND YIELD & FCF PAYOUT SAFETY

Bel Fuse Inc. (NASDAQ) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: BELFB 6 — BRK-A 9

▲ DIVIDEND YIELD & FCF PAYOUT SAFETY LEADER: BELFB

LAST: $236.15 (+0.18%) • MKT CAP: $3.40B

dividend-safety

0.10%

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

dividend-safety

0.00%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (BELFB VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	BELFB	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	39.10%	41.00%	-1.90	BRK-A	/gross-margins <GO>
Return on Invested Capital (ROIC)	15.50%	8.30%	+7.20	BELFB	/roic <GO>
EV/EBITDA & P/E Valuation	29.2x	12.7x	+16.50	BRK-A	/valuation <GO>
Free Cash Flow Yield	2.02%	2.08%	-0.06	BRK-A	/fcf-yield <GO>
Operating Margin	16.40%	33.00%	-16.60	BRK-A	/operating-margins <GO>
Net Profit Margin	11.00%	27.10%	-16.10	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	26.30%	-1.00%	+27.30	BELFB	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE	0.10%	0.00%	+0.10	BELFB	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	6.95	3.02	+3.93	BELFB	/balance-sheet <GO>
Piotroski F-Score Quality	9/9	6/9	+3.00	BELFB	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	6.50%	7.30%	-0.80	BELFB	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	53.3	67.2	-13.83	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	0.89	1.13	-0.24	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	38.6x	16.7x	+21.90	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$3.40B	$1.20T	-$1.20T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	BELFB REV	BRK-A REV	BELFB GROSS %	BRK-A GROSS %	BELFB FCF	BRK-A FCF
FY 2025	$675.5M	$247.24B	39.1%	44.0%	$68.6M	$25.04B
FY 2024	$534.8M	$249.71B	37.8%	44.0%	$60.0M	$11.62B
FY 2023	$639.8M	$254.91B	44.0%	44.0%	$79.6M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

BELFB // BETA 0.89

BRK-A // BETA 1.13