COMP <GO>

ARXS vs BRK-A // FREE CASH FLOW YIELD

Arxis Inc. (NASDAQ) VS. Berkshire Hathaway Inc. (NYSE) • 15-METRIC TALLY: ARXS 5 — BRK-A 9

▲ FREE CASH FLOW YIELD LEADER: BRK-A

LAST: $50.82 (-7.48%) • MKT CAP: $23.66B

fcf-yield

0.76%

LAST: $815,600.00 (-0.23%) • MKT CAP: $1.20T

fcf-yield

2.08%

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ARXS VS. BRK-A) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	ARXS	BRK-A	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	47.40%	41.00%	+6.40	ARXS	/gross-margins <GO>
Return on Invested Capital (ROIC)	4.00%	8.30%	-4.30	BRK-A	/roic <GO>
EV/EBITDA & P/E Valuation	77.1x	12.7x	+64.40	BRK-A	/valuation <GO>
Free Cash Flow Yield ACTIVE	0.76%	2.08%	-1.32	BRK-A	/fcf-yield <GO>
Operating Margin	17.40%	33.00%	-15.60	BRK-A	/operating-margins <GO>
Net Profit Margin	2.90%	27.10%	-24.20	BRK-A	/net-margins <GO>
Revenue Growth (YoY)	114.10%	-1.00%	+115.10	ARXS	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	4.58	3.02	+1.56	ARXS	/balance-sheet <GO>
Piotroski F-Score Quality	9/9	6/9	+3.00	ARXS	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	7.10%	7.30%	-0.20	ARXS	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	48.0	67.2	-19.22	BRK-A	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	1.06	1.13	-0.07	BRK-A	/macro-sensitivity <GO>
Forward P/E Multiple	140.0x	16.7x	+123.30	BRK-A	/forward-pe <GO>
Enterprise Scale & Market Cap	$23.66B	$1.20T	-$1.18T	BRK-A	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	ARXS REV	BRK-A REV	ARXS GROSS %	BRK-A GROSS %	ARXS FCF	BRK-A FCF
FY 2025	$1.59B	$247.24B	47.4%	44.0%	$179.6M	$25.04B
FY 2024	$743.0M	$249.71B	44.6%	44.0%	$37.5M	$11.62B
FY 2023	$424.5M	$254.91B	44.0%	44.0%	-$27.0M	$37.73B

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

ARXS // BETA 1.06

BRK-A // BETA 1.13