COMP <GO>
SIBN vs UNH // FREE CASH FLOW YIELD
SI-BONE Inc. (NASDAQ) VS. UnitedHealth Group Incorporated (NYSE) • 15-METRIC TALLY: SIBN 2
— UNH 9
▲ FREE CASH FLOW YIELD LEADER: UNH
LAST: $22.41 (+2.66%) • MKT CAP: $1.00B
fcf-yield
-0.90%
LAST: $410.91 (+0.94%) • MKT CAP: $368.83B
fcf-yield
6.48%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SIBN VS. UNH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SIBN | UNH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 79.60% | 88.57% | -8.97 | UNH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.30% | 11.47% | -21.77 | UNH | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 16.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | -0.90% | 6.48% | -7.38 | UNH | /fcf-yield <GO> |
| Operating Margin | -11.10% | 4.82% | -15.92 | UNH | /operating-margins <GO> |
| Net Profit Margin | -9.40% | 3.14% | -12.54 | UNH | /net-margins <GO> |
| Revenue Growth (YoY) | 20.20% | 6.46% | +13.74 | SIBN | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.28% | -2.28 | UNH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.73 | 3.12 | +5.61 | SIBN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | UNH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 6.74% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.6 | 59.2 | -0.55 | UNH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.33 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 17.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.00B | $368.83B | -$367.83B | UNH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SIBN REV | UNH REV | SIBN GROSS % | UNH GROSS % | SIBN FCF | UNH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $200.9M | $447.57B | 79.6% | 88.7% | -$9.1M | $16.07B |
| FY 2024 | $167.2M | $400.28B | 79.0% | 88.3% | -$22.9M | $20.70B |
| FY 2023 | $138.9M | $371.62B | — | 89.6% | -$18.7M | $25.68B |
| FY 2022 | — | $324.16B | — | 89.6% | — | $23.40B |
| FY 2021 | — | $287.60B | — | 89.2% | — | $19.89B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SIBN // BETA —
UNH // BETA 0.33