ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

VSNT // Versant Media Group Inc. (Class A)

DES <GO> NASDAQ RQD COCKPIT → CIK 0002067876 ↗
Communication Services • Broadcasting
$31.01 ▲ +0.34 (+1.09%)
MKT CAP: $4.30B • VOL: 1.43M
VSNT // ROARABLE RATING & 5-PILLAR RQD CONFIDENCE 02:00 EST DETERMINISTIC ENGINE
PRIOR: RQD 57/100 [D+] (+0 PT) • UNCHANGED
ROARABLE D+
RQD CONFIDENCE
57 / 100 +0D
5 X 20-PT QUANT PILLARS
E 0 D 35 C 59 B 70 A 86+
Roarable Sell — Weak Fundamentals / Trim
01 MASSIVE / SEC XBRL
Forensic Fundamentals
14 / 20
SOLID
FCF -14% vs NI -31.8% • ROIC-WACC -0.8% • Z 3.2
02 INSTITUTIONAL TAPE & TREND
Whale & Options Flow
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
03 SEC XBRL CAPITAL ALLOCATION
Insider & Capital Conviction
12 / 20
NEUTRAL
FCF YIELD +0% • P/E 4.3x • F-SCORE 6/9
04 FRED 90D r-MATRIX
Macro Regime Fit
12 / 20
NEUTRAL
NEUTRAL • r(10Y)=+0.00 (+23bp) • r(OAS)=+0.00
05 10-K REDLINE AUDIT
Forensic 10-K Risk
[LOCKED] FLAGGED
UNLOCK BELOW TO REVEAL
ALERT

Why did VSNT's Whale & Options Flow & Forensic 10-K Risk sub-score just flash a warning? Enter your email to unlock the full 5-Pillar Rating Breakdown + get instant alerts whenever VSNT is Upgraded or Downgraded.

VSNT // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -22.84%▼ DESCENDING CHANNEL
2026-10-30O $31.26H $31.65L $30.93C $31.01VOL 1.79M
RES: $40.62SUP: $27.95SMA50: $34.50SMA200: $36.37
$46.69$42.10$37.51$32.92$28.33RES $40.62SUP $27.95$31.012026-04-302026-06-152026-07-312026-09-162026-10-30
VSNT // INSTITUTIONAL BULL VS. BEAR FORENSIC DEBATE
UNDERWEIGHT CONVICTION: 42/100
BEAR 0
100 BULL

Versant Media Group Inc. (Class A) (VSNT) exhibits 45.0% gross margins and 9.0% return on invested capital within Communication Services (Broadcasting), balanced against a 3.7x enterprise multiple and 4.8% implied options volatility.

▲ INSTITUTIONAL BULL THESIS (LONG)
01. Operating Leverage & Capital Efficiency Moat

Sustained 45.0% gross profitability converts into 19.0% operating margin and 9.0% ROIC, outpacing sector cost of capital.

ROIC: 9.0% // GM: 45.0%
02. Top-Line Expansion & Cash Conversion

YoY revenue trajectory of -5.3% paired with 2.80% free cash flow yield supports self-funded R&D and capital return.

REV YOY: -5.3% // FCF YLD: 2.80%
03. Balance Sheet Solvency & Forensic Quality

Altman Z-Score of 3.80 and Piotroski F-Score of 6/9 indicate low near-term refinancing stress.

ALTMAN Z: 3.80 // F-SCORE: 6/9
▼ INSTITUTIONAL BEAR THESIS (SHORT / RISK)
01. Multiple Compression & Duration Sensitivity

Trading at 4.6x trailing P/E (4.3x Fwd P/E) leaves valuation vulnerable if real 10Y TIPS yields spike.

P/E: 4.6x // EV/EBITDA: 3.7x
02. Options Skew & Event Volatility Risk

Options market prices a ±5.2% implied move with a 0.85 put/call ratio around $31.01 max pain.

IMPL MOVE: ±5.2% // P/C: 0.85
03. Competitive Margin & CapEx Cycle Pressure

Elevated industry capital intensity and customer concentration in Broadcasting require continuous execution to defend 13.9% net margins.

NET MARGIN: 13.9% // D/E: 0.10x
KEY CATALYST // Upcoming 10-Q/10-K XBRL margin progression, guidance revision vs 4.3x forward consensus, and institutional 13F positioning.
MACRO REGIME // Monitor US 10Y Real Yields (DFII10) and High-Yield Credit Spreads (OAS) for beta-adjusted multiple impact (Beta 1.10).
FORM 4 & 13F FLOW OPEN OWN <GO>
FILER SIDE $ VALUE
INSPECT FULL OWNERSHIP LEDGER IN OWN <GO>
UNUSUAL OPTIONS TAPE OPEN OPT <GO>
STRIKE / EXP TYPE PREMIUM
INSPECT GEX & CHAIN IN OPT <GO>
KEY VALUATION & PROFITABILITY RATIOS XBRL FA <GO>
TRAILING P/E 4.6x
FORWARD P/E 4.3x
EV / EBITDA 3.7x
FCF YIELD —
GROSS MARGIN —
OPERATING MARGIN 19.0%
NET MARGIN 13.9%
ROIC % 9.0%
REV GROWTH YOY -5.3%
DILUTED EPS TTM $6.70
DEBT / EQUITY 0.10x
DIVIDEND YIELD 0.00%
RSI-14 MOMENTUM 44.3
5Y EQUITY BETA —
FRED MACRO SENSITIVITY (PEARSON r) ECST <GO>
MACRO CORRELATION CALIBRATION ACTIVE BELOW.
FRED MACRO REGIME STRESS-TEST SIMULATOR // VSNTPEARSON R VARIANCE ENGINE
01 // SELECT FEDERAL RESERVE & CREDIT SHOCK SCENARIO
02 // POSITION NOTIONAL EXPOSURE
HEADLINE STRESS SCORE
75/100SEVERE DRAWDOWN PRESSURE
PRIMARY FACTOR EXPOSURE
DFII10 // -0.61 r
Latest: 2.08%
EST. DIRECTIONAL MOVE
-8.50%
Implied Px: $28.38
EST. DOLLAR VARIANCE
-$4,248
On $50,000 Notional
[LOCKED // MULTI-FACTOR DRAWDOWN HEDGE & MACRO TRIGGER ALERT]

Unblur the exact $50,000 delta-adjusted ETF/options hedge ratio for VSNT & activate live FRED threshold breach alerts.

HEAD-TO-HEAD PEER COMPARISONS COMP <GO>