Versant Media Group Inc. (Class A) (VSNT) — RQD Stock Rating Cockpit

$31.01 +1.09% NASDAQ • Live Quote vs Prior Daily Close (Synced Snapshot) EXT / AFTER-HRS: $31.01

Versant Media Group Inc. (Class A) (VSNT) carries a Roarable Rating of D+ (Sell) with 57/100 RQD Confidence due to weak cash-flow efficiency and sensitivity to current interest rates. Wait for business cash flow and institutional buying to improve before committing fresh capital.

ROARABLE D+ • SELL / AVOID Cap $4.30B
📤 Share Live RQD Speedometer Card: 𝕏 Post Reddit StockTwits ⬇ Live SVG Card
INTERACTIVE SCENARIO DECK:
🛡️ Portfolio Crash X-Ray
EXT / AFTER-HRS: $31.01 (+0.01%)🧬 Cannibal Buyback (-1.24% YoY Shares)⚙️ Cash Engine: 14/20 (B-) • 27.7% FCF Margin
Verify 90D Bucket Audit →
📊 Historical Track Record: Scores of 57/100 (D+) historically posted market-perform odds over rolling 90-day windows (-0.2% avg 90D alpha vs SPY • 52.2% hit rate — wait for RQD ≥ 70 breakout).
Audit Bucket Track Record →
RQD QUANT TACHOMETERSELL / AVOID • D+
025507510057
JEV AI Jury Split (Battleground)
Cash
SEC
Whale

Impersonal quantitative research (0–100 RQD rubric) — not individualized investment advice. Past performance does not guarantee future results. Full Disclaimer

5-PILLAR SNOWFLAKE RADARRw D+ · Rk D+
Cash (14)Whales (9)SEC (10)Macro (12)CEO (12)
Each axis scored 0–20
12M PRICE TARGET CONE-0.5% Base Target
$62 Bull$31 Base$24 Bear
📬 FREE VSNT RATING-CHANGE & BRIEFING ALERTSManage / Unsubscribe
WHALE OPTIONS SNAPSHOT: — (No Active Options Snapshot on file for VSNT)Realized 20D OHLCV Swing Band: ±5.6%
Deterministic 5-Pillar Attribution (57/100 Composite)
🔍 WHY VSNT SCORES 57/100 (D+) — TOP 3 DRIVERS2 Bullish Pillars + #1 Risk Drag
▲ #1 Bullish Driver: Cash Engine Quality+14/20 pts (25% of score)

SEC XBRL FY 2025 (10-K): 27.7% FCF Margin ($1.85B FCF) & 52% Gross Margin

▲ #2 Bullish Driver: Macro Regime Fit+12/20 pts (21% of score)

FRED Regime × Technicals: 12% of 52W Range • RSI-14 at 44.3 (NEUTRAL RANGE)

▼ #1 Drag / Risk Factor: Whale & Options Positioning9/20 pts (-11 pt drag)

Put hedging (50% put share) caps near-term gamma upside (-11 pts vs max)

📈 PAST 4 QUARTERS RQD vs SUBSEQUENT RETURNQ1 → Q2 → Q3 → Current
Q1 (-3Q)
49
Grade D$30.64+3.7% Next Q
Q2 (-2Q)
52
Grade C-$31.77-1.1% Next Q
Q3 (-1Q)
54
Grade C-$31.43-1.3% Next Q
Current
57
Grade D+$31.01-0.2% Hist 90D α
Trajectory: D (49) → D+ (57)Full Audit →
⚔️ ADVERSARIAL OPPOSING CASE & FORENSIC KILL-SWITCH (WHY THE BULL/BEAR THESIS COULD FAIL)GIDEON ASHMERE // FORENSIC SHORT & KILL-SWITCH DOSSIER

⚔️ Adversarial Opposing Case: Why the VSNT Bull Thesis Could Fail

Gideon Ashmere Forensic Desk →

Even with a 57/100 (D+) score, VSNT faces multiple-compression risk if 4.6x trailing P/E re-rate toward historical sector medians or if hyperscaler/enterprise customer concentration slows in upcoming 10-Q filings.

⚠️ Forensic Kill-Switch #1

Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.

⚠️ Forensic Kill-Switch #2

Dilution & Margin Drag: Cannibal Buyback (-1.24% YoY Shares) — any gross margin slip below 49.5% triggers an automatic RQD downgrade.

⚠️ Forensic Kill-Switch #3

Technical & Forensic Kill-Switch: A daily close below the 50D SMA ($34.50) or 200D SMA ($36.37) invalidates the momentum regime and cuts Target Base ($30.87) toward Bear Floor ($24.08).

🎲 LIVE PREDICTION MARKET ODDS TIED TO $VSNT• $2.4M Crowd Pool • Kalshi / Polymarket Composite
Contract: “VSNT Beats Next Quarter EPS Consensus (Dec 30, 2026) & Holds Above 200D SMA”
RSI-14 MOMENTUMNEUTRAL RANGE
44.330 Oversold · 70 Hot
ALTMAN-Z SHIELDFORTRESS SAFE (>3.0)
3.80>3.0 Fortress Safe
PIOTROSKI F-SCORESOLID CORE (5–6)
6 / 99-Pt Accounting
52-WEEK LASER RANGE12% OF RANGE
L: $27$31.01H: $59
1. Money & Cash Health● MIXED
Are profits real cash in the bank?

Decent core business (steady margins), though cash flow growth is moderate rather than explosive right now.

Factor Grade: B-RQD 14 / 20
2. Big Money & Insiders● TRIMMING
Are whales & executives buying or selling?

Insiders and big institutional desks have been trimming shares rather than stepping up to buy.

Factor Grade: D+RQD 21 / 40
3. Hidden Risks & Market Weather● WATCH
SEC fine-print scan & interest-rate fit

No major SEC filing blowups, though current interest rates and Fed liquidity call for normal position sizing.

Factor Grade: D+RQD 22 / 40
MULTI-MODEL JEV QUANT JURY DELIBERATION

JEV AI Jury Split (Battleground) on VSNT

Cash & Moat Bull AI
ROIC & Free Cash Flow Model
BULLISH (70)

9.0% ROIC with 42.0% gross margin and 2.80% FCF yield.

SEC Forensic Auditor AI
10-K Accruals & Altman-Z Guard
BEARISH (50)

Altman-Z 4.20 and Piotroski 6/9 pass balance-sheet audit.

Whale & Macro Hawk AI
Options Skew, 13F & Fed NetLiq
NEUTRAL (55)

21/40 institutional & smart-money positioning score with 12/20 macro alignment.

Bull Case: Why Buyers Like VSNT
  • ✓Established market leader in Communication Services with deep daily trading liquidity.
Bear Case: What Could Go Wrong
  • !Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.
ON-DEMAND RQD QUANT WORKSHOP • SPONSORED / PARTNER SPOTLIGHTHosted by Perry Belcher & Roarable Forensic Quant Desk

Red-Light Warning Desk: Spotting SEC Cash-Flow & Dilution Risks Before Downgrades (Featuring VSNT)

  • ✓Walkthrough of VSNT's RQD Radar, SEC cash-conversion gap & downside invalidation levels
  • ✓3 asymmetric Bear/Hedge frameworks when 10-year Treasury yields stay elevated
  • ✓Includes nightly RQD rating-change & forensic signal email alerts on your tracked stocks
RQD INSIDER CLUB WAITLIST$49/YR PLANNED
Want Custom AI PineScript / Python Indicators & Priority Rating-Change Alerts?
VSNT // CANDLESTICK & AUTO-TRENDLINE WORKSTATION6M: -22.84%▼ DESCENDING CHANNEL
2026-10-30O $31.26H $31.65L $30.93C $31.01VOL 1.79M
RES: $40.62SUP: $27.95SMA50: $34.50SMA200: $36.37
$46.69$42.10$37.51$32.92$28.33RES $40.62SUP $27.95$31.012026-04-302026-06-152026-07-312026-09-162026-10-30
PRIMARY-SOURCE FORENSICS, SECOND-ORDER LINKS & AI ANALYST DESK

VSNT Dilution Monitor, Expectations Hurdle, Butterfly Connections & Policy Exposure

Share Count & Dilution Monitor (#25)

Multi-year comparable XBRL diluted share count not disclosed (ETF or recent listing).

Reverse-DCF Expectations Hurdle (#30)
-15.0%/yr Implied 5Y Growth

vs. -5.3% actual YoY revenue growth (assuming 9.25% cost of equity & 16.5x terminal multiple).

Ellis Vennor Setup Ledger (#33)

No active Ellis Vennor swing setup published on VSNT today. View full Setup Ledger →

🦋 Documented & Second-Order Butterfly Connections Open Graph →

No direct multi-tier Butterfly edges indexed yet for VSNT. Explore sector supply chains on /butterfly.

AI Analyst Theses, Washington Policy & Company Video
🎬 No recent verified company-specific video clip queued for VSNT today (we never pad ticker pages with unrelated generic clips). Browse Macro Video Desk →
DETERMINISTIC MULTI-FACTOR EQUITY AUDIT • SEC EDGAR XBRL × RQD PEER BENCHMARK

📊 Quantitative Sector Peer Comparison, SEC Filing Delta & Investment FAQ (VSNT)

Communication Services Rank #48 of 132 ⚔️ NXST vs VSNT Full Matrix →

1. Head-to-Head Communication Services Peer Comparison (VSNT vs. NXST, SIRI, TME, TV)

Industry: Broadcasting (24 Tracked Issuers)

Across 132 tracked Communication Services securities in the Roarable RQD universe, Versant Media Group Inc. (Class A) (VSNT) ranks #48 by composite RQD confidence (57/100, grade D+) and #42 by equity capitalization ($4.30B). Within this direct 5-issuer industry benchmark cohort, VSNT leads on earnings valuation at 4.6x trailing P/E, while TME leads on capital efficiency and profitability with 9.9% ROIC and — gross margin. SIRI currently holds the highest overall quantitative score in the immediate peer group at 68/100 (C+) compared with VSNT at 57/100 (D+).

Ticker / Company Roarable Grade RQD Score Trailing P/E Gross Margin ROIC 1D Change Market Cap Head-to-Head
VSNT ACTIVE
Versant Media Group Inc. (Class A)
D+ 57/100 4.6x — 9.0% +1.09% $4.30B Benchmark Subject
NXST
Nexstar Media Group Inc.
D 45/100 63.1x — 8.4% +3.41% $5.24B /nxst-vs-vsnt →
SIRI
SiriusXM Holdings Inc.
C+ 68/100 12.0x 52.4% 6.4% +4.94% $9.66B /siri-vs-vsnt →
TME
Tencent Music Entertainment Group American
D+ 55/100 32.8x — 9.9% +0.48% $13.17B /tme-vs-vsnt →
TV
Grupo Televisa S.A.B.
D+ 58/100 — — — -1.38% $1.32B /tv-vs-vsnt →

2. Multi-Year SEC XBRL Revenue, Cash Flow & Balance-Sheet Trajectory (FY2023–FY2025)

SEC EDGAR 10-K • FILED 2025-12-31 • CIK 0002067876

In its most recent audited fiscal period (FY2025, filed 2025-12-31), Versant Media Group Inc. (Class A) (VSNT) reported GAAP revenue of $6.69B (-5.3% vs. FY2024 revenue of $7.06B , and -10.2% cumulative change since FY2023) , GAAP net income of $930.0M, operating cash flow of $2.02B, and free cash flow of $1.85B (-14.0% YoY). On the balance sheet, VSNT closed FY2025 with $12.33B in total assets against $983.0M in total debt (Altman Z-Score: N/A, Piotroski F-Score: 6/9).

Fiscal Period Filing Date Revenue Net Income Operating Cash Flow Free Cash Flow Total Assets Total Debt
FY2025 (FY) 2025-12-31 $6.69B $930.0M $2.02B $1.85B $12.33B $983.0M
FY2024 (FY) 2024-12-31 $7.06B $1.36B $2.21B $2.16B $12.05B $0
FY2023 (FY) 2023-12-31 $7.45B $1.54B $2.43B $2.43B — —

3. VSNT Data-Verified Investor FAQ (RQD Rating, Sector Peers, SEC Forensics & Technicals)

✓ SCHEMA.ORG FAQPAGE JSON-LD ENABLED

Is VSNT stock a Buy, Hold, or Sell right now according to Roarable's RQD model?

As of 2026-11-01, Versant Media Group Inc. (Class A) (NASDAQ: VSNT) is rated D+ (Sell / SELL) by Roarable's 5-pillar RQD engine with a composite confidence score of 57/100 at a spot price of $31.01 (+1.09% 1D, market cap $4.30B). Pillar breakdown: Fundamental Cash Engine 14/20, Institutional 13F & Options Flow 9/20, Executive Insider Alignment 10/20, FRED Macro Regime Fit 12/20, and SEC Balance-Sheet Forensics 12/20. Across 132 tracked Communication Services issuers, VSNT ranks #48 in composite RQD confidence.

How does VSNT compare to NXST and SIRI in the Communication Services sector?

Within the Communication Services sector (Broadcasting), VSNT carries a Roarable D+ (57/100 RQD), trailing P/E of 4.6x, gross margin of —, and ROIC of 9.0%. By comparison, NXST (Nexstar Media Group Inc.) holds a D grade (45/100 RQD, P/E 63.1x, ROIC 8.4%, cap $5.24B) and SIRI (SiriusXM Holdings Inc.) posts a C+ grade (68/100 RQD, P/E 12.0x, ROIC 6.4%, cap $9.66B). Among the 5-stock peer group, VSNT leads on earnings multiple (4.6x) while TME leads on capital efficiency (9.9% ROIC).

What are the biggest fundamental strengths and SEC risk factors for VSNT?

Per VSNT's SEC EDGAR XBRL 10-K filing (FY2025, filed 2025-12-31, CIK 0002067876), Versant Media Group Inc. (Class A) generated $6.69B in revenue (-5.3% YoY), $930.0M in net income, and $1.85B in free cash flow against $12.33B in total assets and $983.0M in total debt. Key quantitative strengths: Established market leader in Communication Services with deep daily trading liquidity.. Primary risk factors monitored: Recent SEC filings added new risk-factor disclosures that warrant keeping an eye on margins.. Institutional options positioning shows a 50% call / 50% put premium split.

Where is VSNT trading relative to its 50-day, 200-day, and 52-week technical levels?

VSNT last traded at $31.01 (+1.09% on volume of 1,425,180 shares), positioning the stock -10.12% below its 50-day simple moving average ($34.50) and -14.74% below its 200-day simple moving average ($36.37). Across its 52-week range of $27.17 to $59.00, VSNT sits at the 12.1% percentile with a 14-day RSI of 44.3 (NEUTRAL RANGE) and an implied next-earnings move of ±5.6% ($29.27 to $32.75).

VSNT Investor FAQ & Complete 8-Part Research Index

100% OPEN ACCESS • SEC EDGAR × CBOE × FRED

Should I buy, hold, or sell VSNT stock right now?

Versant Media Group Inc. (Class A) (VSNT) currently earns a Roarable Rating of D+ (Sell — SELL) with 57/100 RQD Confidence. Stretched risk/reward at 5x P/E (9% return on capital) under elevated 10-year interest-rate pressure.

What is VSNT's 12-month price target and RQD AI Jury consensus?

VSNT's 12-month base price target is $30.87 (range $24.08 to $61.95), backed by transparent SEC XBRL cash-flow, Form 4 insider, and CBOE options flow analysis.

LIVE TAPE SPY $755.72 -0.38% QQQ $690.49 -1.44% DIA $517.13 -0.37% IWM $279.33 +0.96% NVDA $213.66 -0.80% AAPL $348.91 +1.48% MSFT $530.14 -0.16% TSLA $403.30 -0.23% PLTR $196.42 -0.20% SOFI $17.61 +2.74% IBIT $43.36 -0.94% GLD $355.78 -1.34%