ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

GTN // Gray Media Inc.

FA <GO> NYSE RQD COCKPIT → CIK 0000043196 ↗
Communication Services • Broadcasting
$4.49 ▲ +0.02 (+0.45%)
MKT CAP: $460.3M • VOL: 845.0K
GTN // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $3.10B $3.64B $3.28B
YoY Revenue Growth % -15.1% +11.1% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) $392.0M $851.0M $383.0M
Operating Margin % 12.7% 23.4% 11.7%
Net Income (GAAP) -$85.0M $375.0M -$76.0M
EBITDA (Normalized) $478.4M $965.4M —
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) $289.0M $751.0M $648.0M
Capital Expenditures (CapEx) $108.0M $143.0M —
Free Cash Flow (FCF) $181.0M $608.0M $648.0M
FCF Margin % 5.8% 16.7% 19.8%
Return on Invested Capital (ROIC %) 4.1% 8.7% —
Cash & Short-Term Equivalents $368.0M $135.0M —
Total Debt (Short + Long Term) $5.74B $5.60B —
Total Stockholders' Equity $2.15B $2.28B —