ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

FWRG // First Watch Restaurant Group Inc.

FA <GO> NASDAQ RQD COCKPIT → CIK 0001789940 ↗
Consumer Discretionary • Restaurants
$12.51 ▲ +0.96 (+8.31%)
MKT CAP: $772.0M • VOL: 2.13M
FWRG // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-28
FY 2024
FILED 2024-12-29
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $1.22B $1.02B $891.6M
YoY Revenue Growth % +20.3% +13.9% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) $27.5M $38.9M $41.3M
Operating Margin % 2.3% 3.8% 4.6%
Net Income (GAAP) $19.4M $18.9M $25.4M
EBITDA (Normalized) $153.0M $141.2M —
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) $125.9M $115.7M $95.3M
Capital Expenditures (CapEx) $156.9M $127.9M —
Free Cash Flow (FCF) -$31.0M -$12.2M $95.3M
FCF Margin % -2.5% -1.2% 10.7%
Return on Invested Capital (ROIC %) 3.6% 5.5% —
Cash & Short-Term Equivalents $21.2M $33.3M —
Total Debt (Short + Long Term) — — —
Total Stockholders' Equity $626.3M $595.4M —