ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

ESTA // Establishment Labs Holdings Inc.

FA <GO> NASDAQ RQD COCKPIT → CIK 0001688757 ↗
Health Care • Industrial Specialties
$68.41 ▼ -0.56 (-0.81%)
MKT CAP: $2.04B • VOL: 1.04M
ESTA // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
FY 2023
FILED 2023-12-31
Revenue (Total Sales) $211.1M $166.0M $165.2M
YoY Revenue Growth % +27.1% +0.5% —
Gross Profit $146.3M $109.5M —
Gross Margin % 69.3% 66.0% —
Research & Development (R&D) — — —
Operating Income (EBIT) -$39.0M -$50.0M -$65.0M
Operating Margin % -18.5% -30.1% -39.4%
Net Income (GAAP) -$51.1M -$84.6M -$78.5M
EBITDA (Normalized) -$34.2M -$45.1M —
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) -$50.9M -$58.5M -$88.5M
Capital Expenditures (CapEx) $6.0M $6.1M —
Free Cash Flow (FCF) -$56.9M -$64.6M -$88.5M
FCF Margin % -27.0% -38.9% -53.6%
Return on Invested Capital (ROIC %) -15.8% -21.7% —
Cash & Short-Term Equivalents $75.6M $90.3M —
Total Debt (Short + Long Term) $247.5M $219.6M —
Total Stockholders' Equity $23.5M $53.1M —