COMP <GO>

WLYB vs WLY // FORWARD P/E MULTIPLE

John Wiley & Sons Inc. (NYSE) VS. John Wiley & Sons Inc. (NYSE) • 15-METRIC TALLY: WLYB 3 — WLY 4

▲ FORWARD P/E MULTIPLE LEADER: WLY

LAST: $54.23 (0.00%) • MKT CAP: $2.75B

forward-pe

11.5x

LAST: $51.44 (+1.70%) • MKT CAP: $2.61B

forward-pe

11.0x

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (WLYB VS. WLY) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	WLYB	WLY	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	74.30%	74.30%	0.00	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	15.10%	15.10%	0.00	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	10.8x	10.3x	+0.50	WLY	/valuation <GO>
Free Cash Flow Yield	7.60%	8.02%	-0.42	WLY	/fcf-yield <GO>
Operating Margin	16.50%	16.50%	0.00	TIE	/operating-margins <GO>
Net Profit Margin	13.20%	13.20%	0.00	TIE	/net-margins <GO>
Revenue Growth (YoY)	-0.10%	-0.10%	0.00	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	2.70%	2.85%	-0.15	WLY	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	2.68	2.63	+0.05	WLYB	/balance-sheet <GO>
Piotroski F-Score Quality	7/9	7/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	61.7	51.3	+10.40	WLYB	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple ACTIVE	11.5x	11.0x	+0.50	WLY	/forward-pe <GO>
Enterprise Scale & Market Cap	$2.75B	$2.61B	$141.6M	WLYB	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	WLYB REV	WLY REV	WLYB GROSS %	WLY GROSS %	WLYB FCF	WLY FCF
FY 2025	$1.68B	$1.68B	74.3%	74.3%	$209.4M	$209.4M
FY 2024	$1.68B	$1.68B	74.3%	74.3%	$141.1M	$141.1M
FY 2023	$1.87B	$1.87B	—	—	$207.6M	$207.6M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

WLYB // BETA —

WLY // BETA —