COMP <GO>
VIRC vs YDDL // EV/EBITDA & P/E VALUATION
Virco Manufacturing Corporation (NASDAQ) VS. One and One Green Technologies. Inc (Class A) (NASDAQ) • 15-METRIC TALLY: VIRC 5
— YDDL 6
▲ EV/EBITDA & P/E VALUATION LEADER: YDDL
LAST: $6.23 (-0.80%) • MKT CAP: $98.2M
valuation
10.1x
LAST: $1.10 (-1.79%) • MKT CAP: $61.6M
valuation
5.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (VIRC VS. YDDL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | VIRC | YDDL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.70% | 23.90% | +16.80 | VIRC | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.00% | 22.90% | -19.90 | YDDL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 10.1x | 5.1x | +5.00 | YDDL | /valuation <GO> |
| Free Cash Flow Yield | -6.82% | -15.84% | +9.02 | VIRC | /fcf-yield <GO> |
| Operating Margin | 1.80% | 18.00% | -16.20 | YDDL | /operating-margins <GO> |
| Net Profit Margin | 1.30% | 17.90% | -16.60 | YDDL | /net-margins <GO> |
| Revenue Growth (YoY) | -25.00% | 23.10% | -48.10 | YDDL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.60% | 0.00% | +1.60 | VIRC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 5.91 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.8 | 19.5 | +23.27 | VIRC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 35.5x | 4.4x | +31.10 | YDDL | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $98.2M | $61.6M | $36.6M | VIRC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | VIRC REV | YDDL REV | VIRC GROSS % | YDDL GROSS % | VIRC FCF | YDDL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $199.7M | $65.8M | 40.7% | 23.9% | -$6.7M | -$9.8M |
| FY 2024 | $266.2M | $53.5M | 43.1% | 19.8% | $26.8M | $2.0M |
| FY 2023 | $269.1M | $41.3M | — | — | $27.0M | $4.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
VIRC // BETA —
YDDL // BETA —