COMP <GO>
UPWK vs CLVT // FREE CASH FLOW YIELD
Upwork Inc. (NASDAQ) VS. Clarivate Plc (NYSE) • 15-METRIC TALLY: UPWK 9
— CLVT 1
■ METRIC PARITY
LAST: $9.12 (+1.33%) • MKT CAP: $1.14B
fcf-yield
21.29%
LAST: $1.72 (-2.27%) • MKT CAP: $1.10B
fcf-yield
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (UPWK VS. CLVT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | UPWK | CLVT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 77.80% | 66.00% | +11.80 | UPWK | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 30.40% | 1.30% | +29.10 | UPWK | /roic <GO> |
| EV/EBITDA & P/E Valuation | 6.3x | 2.6x | +3.70 | CLVT | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 21.29% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 16.40% | 2.90% | +13.50 | UPWK | /operating-margins <GO> |
| Net Profit Margin | 14.70% | -8.20% | +22.90 | UPWK | /net-margins <GO> |
| Revenue Growth (YoY) | 2.40% | -4.00% | +6.40 | UPWK | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.27 | 0.20 | +2.07 | UPWK | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 5/9 | +2.00 | UPWK | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.4 | 41.1 | +17.27 | UPWK | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 9.2x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.14B | $1.10B | $38.9M | UPWK | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | UPWK REV | CLVT REV | UPWK GROSS % | CLVT GROSS % | UPWK FCF | CLVT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $787.8M | $2.46B | 77.8% | 66.0% | $242.5M | $365.3M |
| FY 2024 | $769.3M | $2.56B | 77.4% | 66.0% | $150.0M | $357.5M |
| FY 2023 | $689.1M | $2.63B | — | — | $52.7M | $744.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
UPWK // BETA —
CLVT // BETA —