COMP <GO>
SSP vs GTN // NET PROFIT MARGIN
E.W. Scripps Company (Class A) (NASDAQ) VS. Gray Media Inc. (NYSE) • 15-METRIC TALLY: SSP 1
— GTN 7
▲ NET PROFIT MARGIN LEADER: GTN
LAST: $2.62 (+3.97%) • MKT CAP: $233.5M
net-margins
-4.70%
LAST: $4.49 (+0.45%) • MKT CAP: $460.3M
net-margins
-2.70%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SSP VS. GTN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SSP | GTN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 3.80% | 4.10% | -0.30 | GTN | /roic <GO> |
| EV/EBITDA & P/E Valuation | 12.5x | 12.1x | +0.40 | GTN | /valuation <GO> |
| Free Cash Flow Yield | 2.79% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 8.60% | 12.70% | -4.10 | GTN | /operating-margins <GO> |
| Net Profit Margin ACTIVE | -4.70% | -2.70% | -2.00 | GTN | /net-margins <GO> |
| Revenue Growth (YoY) | -14.30% | -15.10% | +0.80 | SSP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 7.17% | -7.17 | GTN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.63 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.6 | 47.7 | -1.10 | GTN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $233.5M | $460.3M | -$226.8M | GTN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SSP REV | GTN REV | SSP GROSS % | GTN GROSS % | SSP FCF | GTN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.15B | $3.10B | — | — | $6.5M | $181.0M |
| FY 2024 | $2.51B | $3.64B | — | — | $300.4M | $608.0M |
| FY 2023 | $2.29B | $3.28B | — | — | $111.6M | $648.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SSP // BETA —
GTN // BETA —