COMP <GO>
SSII vs UNH // EV/EBITDA & P/E VALUATION
SS Innovations International Inc. (NASDAQ) VS. UnitedHealth Group Incorporated (NYSE) • 15-METRIC TALLY: SSII 2
— UNH 9
■ METRIC PARITY
LAST: $2.38 (-2.46%) • MKT CAP: $477.2M
valuation
—
LAST: $410.91 (+0.94%) • MKT CAP: $368.83B
valuation
16.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SSII VS. UNH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SSII | UNH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 46.00% | 88.57% | -42.57 | UNH | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -18.50% | 11.47% | -29.97 | UNH | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 16.4x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -4.65% | 6.48% | -11.13 | UNH | /fcf-yield <GO> |
| Operating Margin | -19.30% | 4.82% | -24.12 | UNH | /operating-margins <GO> |
| Net Profit Margin | -28.50% | 3.14% | -31.64 | UNH | /net-margins <GO> |
| Revenue Growth (YoY) | 105.70% | 6.46% | +99.24 | SSII | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 2.28% | -2.28 | UNH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.47 | 3.12 | +4.35 | SSII | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | UNH | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 6.74% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.9 | 59.2 | -23.31 | UNH | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.33 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 17.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $477.2M | $368.83B | -$368.35B | UNH | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SSII REV | UNH REV | SSII GROSS % | UNH GROSS % | SSII FCF | UNH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $42.5M | $447.57B | 46.0% | 88.7% | -$22.2M | $16.07B |
| FY 2024 | $20.6M | $400.28B | 40.9% | 88.3% | -$10.2M | $20.70B |
| FY 2023 | $5.9M | $371.62B | — | 89.6% | -$15.4M | $25.68B |
| FY 2022 | — | $324.16B | — | 89.6% | — | $23.40B |
| FY 2021 | — | $287.60B | — | 89.2% | — | $19.89B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SSII // BETA —
UNH // BETA 0.33