COMP <GO>
RSG vs CLH // FREE CASH FLOW YIELD
Republic Services Inc. (NYSE) VS. Clean Harbors Inc. (NYSE) • 15-METRIC TALLY: RSG 12
— CLH 2
▲ FREE CASH FLOW YIELD LEADER: RSG
LAST: $236.28 (+1.23%) • MKT CAP: $72.35B
fcf-yield
3.33%
LAST: $309.33 (-1.26%) • MKT CAP: $16.31B
fcf-yield
2.71%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RSG VS. CLH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RSG | CLH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 42.00% | 31.30% | +10.70 | RSG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 13.90% | 11.60% | +2.30 | RSG | /roic <GO> |
| EV/EBITDA & P/E Valuation | 16.1x | 17.6x | -1.50 | RSG | /valuation <GO> |
| Free Cash Flow Yield ACTIVE | 3.33% | 2.71% | +0.62 | RSG | /fcf-yield <GO> |
| Operating Margin | 19.90% | 11.20% | +8.70 | RSG | /operating-margins <GO> |
| Net Profit Margin | 12.90% | 6.50% | +6.40 | RSG | /net-margins <GO> |
| Revenue Growth (YoY) | 3.50% | 2.40% | +1.10 | RSG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.02% | 0.00% | +1.02 | RSG | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.84 | 4.50 | -0.66 | CLH | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 6/9 | +1.00 | RSG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.1 | 42.8 | +15.30 | RSG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.66 | 1.07 | -0.41 | CLH | /macro-sensitivity <GO> |
| Forward P/E Multiple | 31.4x | 38.8x | -7.40 | RSG | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $72.35B | $16.31B | $56.04B | RSG | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RSG REV | CLH REV | RSG GROSS % | CLH GROSS % | RSG FCF | CLH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $16.59B | $6.03B | 42.0% | 31.3% | $2.41B | $441.8M |
| FY 2024 | $16.03B | $5.89B | 41.7% | 31.0% | $2.08B | $345.5M |
| FY 2023 | $14.96B | $5.41B | — | — | $2.94B | $491.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RSG // BETA 0.66
CLH // BETA 1.07