COMP <GO>
NN vs HSAI // GROSS PROFIT MARGIN
NextNav Inc. (NASDAQ) VS. Hesai Group (NASDAQ) • 15-METRIC TALLY: NN 2
— HSAI 7
■ METRIC PARITY
LAST: $12.08 (-3.59%) • MKT CAP: $2.04B
gross-margins
—
LAST: $12.97 (-6.22%) • MKT CAP: $2.04B
gross-margins
41.80%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NN VS. HSAI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NN | HSAI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 41.80% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 1.80% | -36.80 | HSAI | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 29.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.49% | -1.35% | -1.14 | HSAI | /fcf-yield <GO> |
| Operating Margin | -60.00% | 5.60% | -65.60 | HSAI | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 14.40% | -74.40 | HSAI | /net-margins <GO> |
| Revenue Growth (YoY) | -19.30% | 52.10% | -71.40 | HSAI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 4.21 | -4.01 | HSAI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 7/9 | -5.00 | HSAI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.6 | 36.9 | +9.64 | NN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 27.5x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.04B | $2.04B | $1.1M | NN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NN REV | HSAI REV | NN GROSS % | HSAI GROSS % | NN FCF | HSAI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.6M | $432.9M | — | 41.8% | -$50.8M | -$27.5M |
| FY 2024 | $5.7M | $284.6M | 87.1% | 42.6% | -$38.4M | -$26.9M |
| FY 2023 | $3.9M | $264.4M | — | — | -$35.4M | $8.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NN // BETA —
HSAI // BETA —