ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

LI vs OSK // PIOTROSKI F-SCORE QUALITY

Li Auto Inc. (NASDAQ) VS. Oshkosh Corporation (Holding Company) (NYSE) • 15-METRIC TALLY: LI 2 — OSK 11
▲ PIOTROSKI F-SCORE QUALITY LEADER: OSK
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (LI VS. OSK) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC LI OSK SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 18.70% 17.50% +1.20 LI /gross-margins <GO>
Return on Invested Capital (ROIC) -2.10% 14.40% -16.50 OSK /roic <GO>
EV/EBITDA & P/E Valuation — 8.3x — TIE /valuation <GO>
Free Cash Flow Yield -17.95% 7.40% -25.35 OSK /fcf-yield <GO>
Operating Margin -0.50% 9.00% -9.50 OSK /operating-margins <GO>
Net Profit Margin -0.40% 7.00% -7.40 OSK /net-margins <GO>
Revenue Growth (YoY) -18.80% -2.90% -15.90 OSK /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 1.56% -1.56 OSK /dividend-safety <GO>
Altman Z-Score & Debt/Equity 1.78 3.36 -1.58 OSK /balance-sheet <GO>
Piotroski F-Score Quality ACTIVE 2/9 6/9 -4.00 OSK /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 44.9 51.0 -6.10 OSK /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 0.97 1.05 -0.08 OSK /macro-sensitivity <GO>
Forward P/E Multiple 33.0x 10.6x +22.40 OSK /forward-pe <GO>
Enterprise Scale & Market Cap $10.89B $8.35B $2.54B LI /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR LI REV OSK REV LI GROSS % OSK GROSS % LI FCF OSK FCF
FY 2025 $16.06B $10.42B 18.7% 17.5% -$1.95B $618.0M
FY 2024 $19.79B $10.73B 20.5% 18.4% $1.29B $269.1M
FY 2023 $17.44B $9.66B — — $6.36B $165.0M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
LI // BETA 0.97
OSK // BETA 1.05