COMP <GO>
IHG vs MAR // EV/EBITDA & P/E VALUATION
Intercontinental Hotels Group American (NYSE) VS. Marriott International (NASDAQ) • 15-METRIC TALLY: IHG 6
— MAR 6
▲ EV/EBITDA & P/E VALUATION LEADER: IHG
LAST: $167.81 (-1.09%) • MKT CAP: $24.97B
valuation
21.0x
LAST: $399.30 (-0.09%) • MKT CAP: $104.22B
valuation
21.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (IHG VS. MAR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | IHG | MAR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.90% | 39.20% | -29.30 | MAR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 21.0x | 21.3x | -0.30 | IHG | /valuation <GO> |
| Free Cash Flow Yield | 2.21% | 1.95% | +0.26 | IHG | /fcf-yield <GO> |
| Operating Margin | 13.90% | 15.80% | -1.90 | MAR | /operating-margins <GO> |
| Net Profit Margin | 10.90% | 9.90% | +1.00 | IHG | /net-margins <GO> |
| Revenue Growth (YoY) | 20.90% | 4.30% | +16.60 | IHG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.69% | -0.69 | MAR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.74 | 6.90 | -3.16 | MAR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 8/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.9 | 68.1 | -8.20 | MAR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.94 | 0.90 | +0.04 | IHG | /macro-sensitivity <GO> |
| Forward P/E Multiple | 27.6x | 37.3x | -9.70 | IHG | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $24.97B | $104.22B | -$79.25B | MAR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | IHG REV | MAR REV | IHG GROSS % | MAR GROSS % | IHG FCF | MAR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $26.19B | — | — | — | $2.03B |
| FY 2024 | — | $25.10B | — | — | — | $2.00B |
| FY 2023 | — | $23.71B | — | — | — | $2.10B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
IHG // BETA 0.94
MAR // BETA 0.90