COMP <GO>
GTN vs GOOGL // GROSS PROFIT MARGIN
Gray Media Inc. (NYSE) VS. Alphabet Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: GTN 3
— GOOGL 7
■ METRIC PARITY
LAST: $4.47 (+4.20%) • MKT CAP: $460.3M
gross-margins
—
LAST: $283.82 (-12.64%) • MKT CAP: $3.49T
gross-margins
60.86%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GTN VS. GOOGL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GTN | GOOGL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | — | 60.86% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.10% | 16.59% | -12.49 | GOOGL | /roic <GO> |
| EV/EBITDA & P/E Valuation | 12.1x | 19.9x | -7.83 | GTN | /valuation <GO> |
| Free Cash Flow Yield | — | 0.58% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 12.70% | 33.32% | -20.62 | GOOGL | /operating-margins <GO> |
| Net Profit Margin | -2.70% | 50.03% | -52.73 | GOOGL | /net-margins <GO> |
| Revenue Growth (YoY) | -15.10% | 22.21% | -37.31 | GOOGL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 7.17% | 0.31% | +6.86 | GTN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.63 | 8.30 | -7.67 | GOOGL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 6/9 | -2.00 | GOOGL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | 6.49% | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.4 | 34.6 | +13.84 | GTN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 1.22 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 21.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $460.3M | $3.49T | -$3.49T | GOOGL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GTN REV | GOOGL REV | GTN GROSS % | GOOGL GROSS % | GTN FCF | GOOGL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.10B | $402.84B | — | 59.6% | $181.0M | $73.27B |
| FY 2024 | $3.64B | $350.02B | — | 58.2% | $608.0M | $72.76B |
| FY 2023 | $3.28B | $307.39B | — | 56.6% | $648.0M | $69.50B |
| FY 2022 | — | $282.84B | — | 55.4% | — | $60.01B |
| FY 2021 | — | $257.64B | — | 56.9% | — | $67.01B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GTN // BETA —
GOOGL // BETA 1.22