COMP <GO>
GTN vs CCZ // PIOTROSKI F-SCORE QUALITY
Gray Media Inc. (NYSE) VS. Comcast Holdings ZONES (NYSE) • 15-METRIC TALLY: GTN 1
— CCZ 8
▲ PIOTROSKI F-SCORE QUALITY LEADER: CCZ
LAST: $4.49 (+0.45%) • MKT CAP: $460.3M
piotroski-score
4/9
LAST: $64.50 (0.00%) • MKT CAP: $229.04B
piotroski-score
5/9
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (GTN VS. CCZ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | GTN | CCZ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 4.10% | 18.70% | -14.60 | CCZ | /roic <GO> |
| EV/EBITDA & P/E Valuation | 12.1x | 7.2x | +4.90 | CCZ | /valuation <GO> |
| Free Cash Flow Yield | — | 9.56% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 12.70% | 16.70% | -4.00 | CCZ | /operating-margins <GO> |
| Net Profit Margin | -2.70% | 16.20% | -18.90 | CCZ | /net-margins <GO> |
| Revenue Growth (YoY) | -15.10% | 0.00% | -15.10 | CCZ | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 7.17% | 2.14% | +5.03 | GTN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.63 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality ACTIVE | 4/9 | 5/9 | -1.00 | CCZ | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.7 | 52.8 | -5.10 | CCZ | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.7x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $460.3M | $229.04B | -$228.58B | CCZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | GTN REV | CCZ REV | GTN GROSS % | CCZ GROSS % | GTN FCF | CCZ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.10B | $123.71B | — | — | $181.0M | $21.89B |
| FY 2024 | $3.64B | $123.73B | — | — | $608.0M | $15.49B |
| FY 2023 | $3.28B | $121.57B | — | — | $648.0M | $28.50B |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
GTN // BETA —
CCZ // BETA —