COMP <GO>
DNUT vs MSS // FORWARD P/E MULTIPLE
Krispy Kreme Inc. (NASDAQ) VS. Maison Solutions Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: DNUT 3
— MSS 0
■ METRIC PARITY
LAST: $3.28 (+2.34%) • MKT CAP: $555.2M
forward-pe
—
LAST: $1.01 (-11.01%) • MKT CAP: $975.1K
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DNUT VS. MSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DNUT | MSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -24.40% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -11.53% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -30.80% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -34.40% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -8.60% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.15% | 0.00% | +2.15 | DNUT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 58.5 | 29.0 | +29.48 | DNUT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $555.2M | $975.1K | $554.2M | DNUT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DNUT REV | MSS REV | DNUT GROSS % | MSS GROSS % | DNUT FCF | MSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.52B | $0 | — | — | -$64.0M | — |
| FY 2024 | $1.67B | $124.2M | — | 21.2% | -$75.0M | $4.8M |
| FY 2023 | $1.69B | $58.0M | — | — | $45.5M | -$3.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DNUT // BETA —
MSS // BETA —