COMP <GO>
DDL vs HNST // FORWARD P/E MULTIPLE
Dingdong (Cayman) Limited (each two representing three ) (NYSE) VS. The Honest Company Inc. (NASDAQ) • 15-METRIC TALLY: DDL 6
— HNST 3
■ METRIC PARITY
LAST: $1.88 (-2.59%) • MKT CAP: $455.9M
forward-pe
12.8x
LAST: $4.17 (-9.15%) • MKT CAP: $492.4M
forward-pe
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DDL VS. HNST)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | DDL | HNST | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 33.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 65.30% | -18.20% | +83.50 | DDL | /roic <GO> |
| EV/EBITDA & P/E Valuation | 7.4x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 11.22% | 2.76% | +8.46 | DDL | /fcf-yield <GO> |
| Operating Margin | 0.50% | -5.00% | +5.50 | DDL | /operating-margins <GO> |
| Net Profit Margin | 1.00% | -4.20% | +5.20 | DDL | /net-margins <GO> |
| Revenue Growth (YoY) | 10.20% | -1.90% | +12.10 | DDL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.28 | 4.37 | -3.09 | HNST | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | DDL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.2 | 41.1 | -5.90 | HNST | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | 12.8x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $455.9M | $492.4M | -$36.5M | HNST | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | DDL REV | HNST REV | DDL GROSS % | HNST GROSS % | DDL FCF | HNST FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $3.48B | $371.3M | — | 33.3% | $51.2M | $13.6M |
| FY 2024 | $3.16B | $378.3M | — | 38.2% | $113.8M | $1.0M |
| FY 2023 | $2.81B | $344.4M | — | — | -$33.0M | $19.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
DDL // BETA —
HNST // BETA —