COMP <GO>

DDI vs SPCX // PIOTROSKI F-SCORE QUALITY

DoubleDown Interactive Co. Ltd. American Depository Shares (NASDAQ) VS. Space Exploration Technologies Corp. (NASDAQ) • 15-METRIC TALLY: DDI 5 — SPCX 3

▲ PIOTROSKI F-SCORE QUALITY LEADER: SPCX

DDI — DoubleDown Interactive Co. Ltd. American Depository Shares ROARABLE C- • RQD 61/100

LAST: $13.55 (-0.80%) • MKT CAP: $671.4M

DES <GO> FA <GO> 10-K RED <GO>

piotroski-score

4/9

SPCX — Space Exploration Technologies Corp. SUPERIOR ROARABLE C • RQD 63/100

LAST: $143.89 (-0.92%) • MKT CAP: $1.95T

DES <GO> FA <GO> 10-K RED <GO>

piotroski-score

7/9

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (DDI VS. SPCX) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	DDI	SPCX	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	58.30%	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation	5.7x	14.3x	-8.60	DDI	/valuation <GO>
Free Cash Flow Yield	3.10%	3.99%	-0.89	SPCX	/fcf-yield <GO>
Operating Margin	38.30%	21.10%	+17.20	DDI	/operating-margins <GO>
Net Profit Margin	32.70%	16.40%	+16.30	DDI	/net-margins <GO>
Revenue Growth (YoY)	—	20.90%	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	26.00	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality ACTIVE	4/9	7/9	-3.00	SPCX	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	53.9	45.9	+8.00	DDI	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	1.36	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	6.2x	18.2x	-12.00	DDI	/forward-pe <GO>
Enterprise Scale & Market Cap	$671.4M	$1.95T	-$1.95T	SPCX	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	DDI REV	SPCX REV	DDI GROSS %	SPCX GROSS %	DDI FCF	SPCX FCF
FY 2025	—	$0	—	—	—	$0
FY 2023	$308.9M	—	—	—	$20.8M	—

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

DDI // BETA —

SPCX // BETA 1.36