ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

ALVO vs VCEL // DIVIDEND YIELD & FCF PAYOUT SAFETY

Alvotech (NASDAQ) VS. Vericel Corporation (NASDAQ) • 15-METRIC TALLY: ALVO 0 — VCEL 2
■ METRIC PARITY
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ALVO VS. VCEL) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC ALVO VCEL SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — 74.40% — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) — 3.40% — TIE /roic <GO>
EV/EBITDA & P/E Valuation — 61.4x — TIE /valuation <GO>
Free Cash Flow Yield — 1.13% — TIE /fcf-yield <GO>
Operating Margin — 4.00% — TIE /operating-margins <GO>
Net Profit Margin — 6.00% — TIE /net-margins <GO>
Revenue Growth (YoY) — 16.50% — TIE /revenue-growth <GO>
Dividend Yield & FCF Payout Safety ACTIVE 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 9.94 — TIE /balance-sheet <GO>
Piotroski F-Score Quality — 8/9 — TIE /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 38.9 46.2 -7.29 VCEL /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — 111.7x — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $1.91B $2.20B -$288.1M VCEL /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR ALVO REV VCEL REV ALVO GROSS % VCEL GROSS % ALVO FCF VCEL FCF
FY 2025 — $276.3M — 74.4% — $24.7M
FY 2024 — $237.2M — 72.6% — -$5.8M
FY 2023 — $197.5M — — — $35.3M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ALVO // BETA —
VCEL // BETA —