COMP <GO>
ACEL vs FBYD // DIVIDEND YIELD & FCF PAYOUT SAFETY
Accel Entertainment Inc. (NYSE) VS. Falcon's Beyond Global Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: ACEL 4
— FBYD 1
■ METRIC PARITY
LAST: $11.30 (+1.89%) • MKT CAP: $917.5M
dividend-safety
0.00%
LAST: $7.67 (-0.39%) • MKT CAP: $930.1M
dividend-safety
0.00%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ACEL VS. FBYD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ACEL | FBYD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 15.70% | -22.80% | +38.50 | ACEL | /roic <GO> |
| EV/EBITDA & P/E Valuation | 6.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 6.75% | -2.66% | +9.41 | ACEL | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 120.80% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety ACTIVE | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 11.32 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | ACEL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.3 | 45.1 | +10.20 | ACEL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 16.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $917.5M | $930.1M | -$12.6M | FBYD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ACEL REV | FBYD REV | ACEL GROSS % | FBYD GROSS % | ACEL FCF | FBYD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $14.9M | — | — | $62.0M | -$24.8M |
| FY 2024 | $0 | $6.7M | — | — | $54.7M | -$12.6M |
| FY 2023 | $0 | $18.2M | — | — | $132.5M | -$23.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ACEL // BETA —
FBYD // BETA —