ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

SI // Shoulder Innovations Inc.

FA <GO> NYSE RQD COCKPIT → CIK 0001699350 ↗
Health Care • Medical/Dental Instruments
$20.44 ▲ +0.96 (+4.93%)
MKT CAP: $425.5M • VOL: 144.8K
SI // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-31
FY 2024
FILED 2024-12-31
Revenue (Total Sales) $47.3M $31.6M
YoY Revenue Growth % +49.6% —
Gross Profit $36.2M $24.3M
Gross Margin % 76.5% 77.0%
Research & Development (R&D) — —
Operating Income (EBIT) -$26.3M -$14.7M
Operating Margin % -55.6% -46.3%
Net Income (GAAP) -$40.4M -$15.6M
EBITDA (Normalized) -$20.4M -$11.4M
Diluted EPS ($/sh) — —
Operating Cash Flow (OCF) -$28.6M -$14.1M
Capital Expenditures (CapEx) $7.4M $4.0M
Free Cash Flow (FCF) -$36.0M -$18.2M
FCF Margin % -76.1% -57.4%
Return on Invested Capital (ROIC %) -16.1% -45.0%
Cash & Short-Term Equivalents $26.9M $6.1M
Total Debt (Short + Long Term) $14.9M $14.7M
Total Stockholders' Equity $140.8M -$54.7M