ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸

KOPN // Kopin Corporation

FA <GO> NASDAQ RQD COCKPIT → CIK 0000771266 ↗
Technology • Semiconductors
$4.03 ▲ +0.13 (+3.33%)
MKT CAP: $749.1M • VOL: 3.35M
KOPN // SEC EDGAR XBRL STANDARDIZED FINANCIAL STATEMENTS (FA <GO>)
LINE ITEM (USD / %)
FY 2025
FILED 2025-12-27
FY 2024
FILED 2024-12-28
FY 2023
FILED 2023-12-30
Revenue (Total Sales) $39.3M $50.3M $40.4M
YoY Revenue Growth % -21.9% +24.6% —
Gross Profit — — —
Gross Margin % — — —
Research & Development (R&D) — — —
Operating Income (EBIT) -$9.9M -$43.1M -$17.2M
Operating Margin % -25.1% -80.0% -42.5%
Net Income (GAAP) $2.5M -$43.9M -$19.7M
EBITDA (Normalized) -$8.7M -$42.5M —
Diluted EPS ($/sh) — — —
Operating Cash Flow (OCF) -$15.5M -$14.2M -$15.3M
Capital Expenditures (CapEx) $1.4M $815.3K —
Free Cash Flow (FCF) -$17.0M -$15.0M -$15.3M
FCF Margin % -43.2% -29.9% -37.8%
Return on Invested Capital (ROIC %) -28.0% -45.0% —
Cash & Short-Term Equivalents $36.4M $14.2M —
Total Debt (Short + Long Term) — — —
Total Stockholders' Equity $64.1M $23.3M —