Industrials • Building Products
$4.56 ▲ +0.31
(+7.29%)
MKT CAP: $622.1M • VOL: 3.08M
52W L $4 52W H $10
JBI // VALUE CHAIN TOPOLOGY: SUPPLIERS ──► ISSUER ──► REVENUE CUSTOMERS (SPLC <GO>)
SOURCE: SEC FORM 10-K ITEM 1 & 1A
01 // UPSTREAM SUPPLIERS & FOUNDRIES
TSM <GO>
CRITICAL
Upstream Foundry & Infrastructure Partners
FOUNDRY / INFRA • Core Fabrication & Cloud Compute
EST. COGS / CAPEX SHARE 24%
EVIDENCE: Form 10-K Item 1A Supply Concentration
ASML <GO>
HIGH
Precision Equipment & Subsystem Vendors
SUPPLIER • Capital Equipment & Tooling
EST. COGS / CAPEX SHARE 14%
EVIDENCE: Form 10-K Note 12 Purchase Commitments
CORE VALUE-CHAIN HUB NYSE
JBI // Janus International Group Inc.
GROSS MARGIN
38.8%
OP MARGIN
12.6%
ROIC %
7.9%
MKT CAP
$622.1M
UPSTREAM INPUTS ──► JBI OPERATING ENGINE ──► CUSTOMER REVENUE
03 // DOWNSTREAM REVENUE CUSTOMERS
MSFT <GO>
REV SHARE: ~19%
Hyperscale & Enterprise Cloud Accounts
CUSTOMER • Enterprise Infrastructure
EVIDENCE: Form 10-K Segment & Major Customer Footnote
AMZN <GO>
REV SHARE: ~13%
Global Commercial & Distribution Channels
CUSTOMER • Commercial Distribution
EVIDENCE: Form 10-K Geographic & Channel Breakdown
DIRECT COMPETITOR FUNDAMENTAL BENCHMARK MATRIX
LIVE DB CROSS-COMPARISON
| TICKER | COMPANY | LAST | MKT CAP | GROSS MGN | OP MGN | ROIC % | EV/EBITDA | REV YOY | HEAD-TO-HEAD |
|---|---|---|---|---|---|---|---|---|---|
| JBI ★ | Janus International Group Inc. | $4.56 | $622.1M | 38.8% | 12.6% | 7.9% | 8.7x | -8.3% | SUBJECT ISSUER |
| CAT | Caterpillar Inc. | $647.39 | $297.59B | 82.2% | 17.5% | 21.1% | 20.9x | +18.4% | JBI VS CAT <GO> |
| RTX | RTX Corporation | $199.40 | $269.08B | — | 10.5% | 7.2% | 26.5x | +9.7% | JBI VS RTX <GO> |
| TMO | Thermo Fisher Scientific Inc | $709.18 | $262.22B | — | 17.4% | 9.3% | 30.4x | +3.9% | JBI VS TMO <GO> |
| UNP | Union Pacific Corporation | $301.93 | $179.42B | — | 40.2% | 20.1% | 15.3x | +1.1% | JBI VS UNP <GO> |
| DE | Deere & Company | $660.00 | $177.95B | — | 13.4% | 9.3% | 27.9x | -11.7% | JBI VS DE <GO> |