COMP <GO>
ZNB vs LAUR // REVENUE GROWTH (YOY)
Zeta Network Group (Class A) (NASDAQ) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: ZNB 1
— LAUR 7
▲ REVENUE GROWTH (YOY) LEADER: ZNB
LAST: $0.44 (-14.02%) • MKT CAP: $2.6M
revenue-growth
180.00%
LAST: $33.22 (-7.75%) • MKT CAP: $4.96B
revenue-growth
8.60%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ZNB VS. LAUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ZNB | LAUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -2.90% | 28.30% | -31.20 | LAUR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 30.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 5.84% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -52.20% | 25.30% | -77.50 | LAUR | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 16.50% | -76.50 | LAUR | /net-margins <GO> |
| Revenue Growth (YoY) ACTIVE | 180.00% | 8.60% | +171.40 | ZNB | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | LAUR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.52 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 6/9 | -4.00 | LAUR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 29.5 | 42.4 | -12.90 | LAUR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.98 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 16.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.6M | $4.96B | -$4.96B | LAUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ZNB REV | LAUR REV | ZNB GROSS % | LAUR GROSS % | ZNB FCF | LAUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $8.7M | $1.70B | -2.9% | 28.3% | -$11.7M | $289.6M |
| FY 2024 | $107.8K | $1.57B | 87.0% | 26.8% | -$2.8M | $162.2M |
| FY 2023 | $0 | $1.48B | — | — | -$7.9M | $184.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ZNB // BETA —
LAUR // BETA 0.98