COMP <GO>
ZDGE vs CLPS // EV/EBITDA & P/E VALUATION
Zedge Inc. (Class B) (NYSE) VS. CLPS Incorporation (NASDAQ) • 15-METRIC TALLY: ZDGE 4
— CLPS 4
■ METRIC PARITY
LAST: $2.22 (-5.13%) • MKT CAP: $36.3M
valuation
—
LAST: $0.95 (0.00%) • MKT CAP: $28.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ZDGE VS. CLPS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ZDGE | CLPS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 96.00% | 22.10% | +73.90 | ZDGE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.60% | -13.99% | +22.59 | ZDGE | /fcf-yield <GO> |
| Operating Margin | -11.00% | -3.30% | -7.70 | CLPS | /operating-margins <GO> |
| Net Profit Margin | -8.10% | -4.30% | -3.80 | CLPS | /net-margins <GO> |
| Revenue Growth (YoY) | -2.30% | 15.20% | -17.50 | CLPS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.76 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | ZDGE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.8 | 47.1 | -15.30 | CLPS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.3M | $28.4M | $8.0M | ZDGE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ZDGE REV | CLPS REV | ZDGE GROSS % | CLPS GROSS % | ZDGE FCF | CLPS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $29.4M | $164.5M | 98.0% | 22.1% | $3.3M | -$3.8M |
| FY 2024 | $30.1M | $142.8M | 6.9% | 23.1% | $5.8M | $6.8M |
| FY 2023 | $27.2M | $150.4M | — | — | $3.2M | $9.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ZDGE // BETA —
CLPS // BETA —