COMP <GO>
ZDGE vs ATHR // GROSS PROFIT MARGIN
Zedge Inc. (Class B) (NYSE) VS. Aether Holdings Inc. (NASDAQ) • 15-METRIC TALLY: ZDGE 6
— ATHR 1
▲ GROSS PROFIT MARGIN LEADER: ZDGE
LAST: $2.34 (-6.40%) • MKT CAP: $38.8M
gross-margins
96.00%
LAST: $2.65 (0.00%) • MKT CAP: $32.4M
gross-margins
70.80%
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ZDGE VS. ATHR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ZDGE | ATHR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin ACTIVE | 96.00% | 70.80% | +25.20 | ZDGE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 8.60% | -11.01% | +19.61 | ZDGE | /fcf-yield <GO> |
| Operating Margin | -11.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -8.10% | -60.00% | +51.90 | ZDGE | /net-margins <GO> |
| Revenue Growth (YoY) | -2.30% | -4.10% | +1.80 | ZDGE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.76 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 2/9 | +4.00 | ZDGE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.0 | 40.3 | -3.30 | ATHR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $38.8M | $32.4M | $6.4M | ZDGE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ZDGE REV | ATHR REV | ZDGE GROSS % | ATHR GROSS % | ZDGE FCF | ATHR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $29.4M | $1.4M | 98.0% | 70.8% | $3.3M | -$3.6M |
| FY 2024 | $30.1M | $1.4M | 6.9% | 69.1% | $5.8M | -$688.7K |
| FY 2023 | $27.2M | — | — | — | $3.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ZDGE // BETA —
ATHR // BETA —