COMP <GO>
ZCMD vs LAUR // FORWARD P/E MULTIPLE
Zhongchao Inc. (Class A) (NASDAQ) VS. Laureate Education Inc. (NASDAQ) • 15-METRIC TALLY: ZCMD 2
— LAUR 9
■ METRIC PARITY
LAST: $1.10 (-0.90%) • MKT CAP: $4.9M
forward-pe
—
LAST: $36.01 (-0.96%) • MKT CAP: $4.96B
forward-pe
16.4x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ZCMD VS. LAUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ZCMD | LAUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 45.00% | 28.30% | +16.70 | ZCMD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 30.60% | -65.60 | LAUR | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 9.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 17.32% | 5.84% | +11.48 | ZCMD | /fcf-yield <GO> |
| Operating Margin | -54.40% | 25.30% | -79.70 | LAUR | /operating-margins <GO> |
| Net Profit Margin | -55.50% | 16.50% | -72.00 | LAUR | /net-margins <GO> |
| Revenue Growth (YoY) | -28.30% | 8.60% | -36.90 | LAUR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.40% | -3.40 | LAUR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.46 | 4.52 | -3.06 | LAUR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 6/9 | -1.00 | LAUR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.4 | 42.4 | -14.00 | LAUR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | 0.98 | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 16.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $4.9M | $4.96B | -$4.96B | LAUR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ZCMD REV | LAUR REV | ZCMD GROSS % | LAUR GROSS % | ZCMD FCF | LAUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.4M | $1.70B | 45.0% | 28.3% | $845.4K | $289.6M |
| FY 2024 | $15.9M | $1.57B | 56.2% | 26.8% | -$1.5M | $162.2M |
| FY 2023 | $19.4M | $1.48B | — | — | $54.2K | $184.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ZCMD // BETA —
LAUR // BETA 0.98