COMP <GO>
YQ vs FEDU // FORWARD P/E MULTIPLE
17 Education & Technology Group Inc. (NASDAQ) VS. Four Seasons Education (Cayman) Inc. each ADS representing 10 (NYSE) • 15-METRIC TALLY: YQ 3
— FEDU 4
■ METRIC PARITY
LAST: $2.68 (-9.15%) • MKT CAP: $29.1M
forward-pe
—
LAST: $10.30 (-10.40%) • MKT CAP: $23.3M
forward-pe
4.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (YQ VS. FEDU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | YQ | FEDU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 47.70% | 25.80% | +21.90 | YQ | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation | — | 13.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.97% | 14.88% | +0.09 | YQ | /fcf-yield <GO> |
| Operating Margin | -60.00% | 2.60% | -62.60 | FEDU | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 12.10% | -72.10 | FEDU | /net-margins <GO> |
| Revenue Growth (YoY) | -41.50% | 7.60% | -49.10 | FEDU | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.3 | 44.1 | -10.80 | FEDU | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple ACTIVE | — | 4.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $29.1M | $23.3M | $5.8M | YQ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | YQ REV | FEDU REV | YQ GROSS % | FEDU GROSS % | YQ FCF | FEDU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $15.2M | $37.1M | 47.7% | 25.8% | $4.4M | $3.5M |
| FY 2024 | $25.9M | $34.5M | 36.6% | 18.8% | -$20.4M | -$5.1M |
| FY 2023 | $24.1M | $17.4M | — | — | -$29.9M | $2.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
YQ // BETA —
FEDU // BETA —